Airobot Technologies AS Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Operating Revenue	1.66	1.32	1.52	1	0.48	Upgrade
Other Revenue	0.02	0	0	0	0.12	Upgrade
Revenue	1.68	1.32	1.53	1	0.6	Upgrade
Revenue Growth (YoY)	27.56%	-13.64%	51.88%	66.47%	48.17%	Upgrade
Cost of Revenue	0.86	0.63	0.67	0.51	0.22	Upgrade
Gross Profit	0.82	0.69	0.86	0.49	0.39	Upgrade
Selling, General & Admin	0.46	0.51	0.51	0.47	0.15	Upgrade
Other Operating Expenses	0.65	0.36	0.25	0.38	0.3	Upgrade
Operating Expenses	1.21	0.93	0.8	0.87	0.47	Upgrade
Operating Income	-0.39	-0.24	0.06	-0.38	-0.08	Upgrade
Interest Expense	-0.03	-0.01	-0.01	-0.01	-0	Upgrade
Interest & Investment Income	0	0	0	0	0	Upgrade
Other Non Operating Income (Expenses)	-0	-0	-	-	-	Upgrade
Pretax Income	-0.43	-0.25	0.05	-0.39	-0.09	Upgrade
Net Income	-0.43	-0.25	0.05	-0.39	-0.09	Upgrade
Net Income to Common	-0.43	-0.25	0.05	-0.39	-0.09	Upgrade
Shares Outstanding (Basic)	-	3	3	3	-	Upgrade
Shares Outstanding (Diluted)	-	3	3	3	-	Upgrade
EPS (Basic)	-	-0.10	0.02	-0.15	-	Upgrade
EPS (Diluted)	-	-0.10	0.02	-0.15	-	Upgrade
Free Cash Flow	-0.03	-0.28	-0.06	-0.38	-0.06	Upgrade
Free Cash Flow Per Share	-	-0.11	-0.03	-0.15	-	Upgrade
Gross Margin	48.66%	52.26%	56.07%	49.02%	64.06%	Upgrade
Operating Margin	-23.25%	-17.99%	3.90%	-37.95%	-14.08%	Upgrade
Profit Margin	-25.35%	-18.84%	3.45%	-38.67%	-14.41%	Upgrade
Free Cash Flow Margin	-1.94%	-21.42%	-4.21%	-38.05%	-9.44%	Upgrade
EBITDA	-0.34	-0.18	0.09	-0.36	-0.06	Upgrade
EBITDA Margin	-20.08%	-13.30%	6.21%	-35.81%	-10.75%	Upgrade
D&A For EBITDA	0.05	0.06	0.04	0.02	0.02	Upgrade
EBIT	-0.39	-0.24	0.06	-0.38	-0.08	Upgrade
EBIT Margin	-23.25%	-17.99%	3.90%	-37.95%	-14.08%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.