Brimag Digital Age Ltd. (TLV:BRMG)
Israel
· Delayed Price · Currency is ILS · Price in ILA 2,466.00
-4.00 (-0.16%)
Apr 29, 2026, 5:24 PM IDT
Brimag Digital Age Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 8.24 | 8.82 | 14.09 | 7.96 | 14.45 | Upgrade
|
| Short-Term Investments | - | - | - | 2.59 | 2.62 | Upgrade
|
| Cash & Short-Term Investments | 8.24 | 8.82 | 14.09 | 10.55 | 17.08 | Upgrade
|
| Cash Growth | -6.60% | -37.38% | 33.60% | -38.22% | 198.83% | Upgrade
|
| Accounts Receivable | 148.19 | 149.02 | 171.63 | 182.56 | 190.96 | Upgrade
|
| Other Receivables | 5.25 | 12.75 | 5.09 | 14.87 | 4.51 | Upgrade
|
| Receivables | 153.44 | 161.76 | 176.71 | 197.43 | 195.47 | Upgrade
|
| Inventory | 172.45 | 129.67 | 94.71 | 170.68 | 141.77 | Upgrade
|
| Prepaid Expenses | 1.07 | 1.82 | 2.01 | 1.26 | 1.17 | Upgrade
|
| Other Current Assets | 8.91 | 6.56 | 3.1 | 7.94 | 3.41 | Upgrade
|
| Total Current Assets | 344.11 | 308.63 | 290.62 | 387.86 | 358.89 | Upgrade
|
| Property, Plant & Equipment | 39.24 | 45.54 | 56.1 | 62.74 | 64.33 | Upgrade
|
| Long-Term Investments | 174.06 | 180.49 | 165.9 | 149.91 | 73.83 | Upgrade
|
| Goodwill | 7.15 | 7.15 | 9.15 | 9.65 | 11.07 | Upgrade
|
| Other Intangible Assets | - | - | - | 0.13 | 0.3 | Upgrade
|
| Long-Term Accounts Receivable | - | - | 0.01 | 1.07 | 2.21 | Upgrade
|
| Long-Term Deferred Tax Assets | 1.96 | 1.75 | 4.03 | 4.09 | 3.36 | Upgrade
|
| Other Long-Term Assets | 11.01 | 9.07 | 7.45 | 5.98 | 3.69 | Upgrade
|
| Total Assets | 577.54 | 552.63 | 533.27 | 621.41 | 517.67 | Upgrade
|
| Accounts Payable | 52.62 | 52.33 | 30.12 | 63.6 | 76.04 | Upgrade
|
| Accrued Expenses | 24.48 | 19.36 | 20.48 | 20.54 | 19.93 | Upgrade
|
| Short-Term Debt | 129.82 | 110.18 | 114.22 | 145.19 | 13.72 | Upgrade
|
| Current Portion of Long-Term Debt | 11.74 | 13.12 | 13.06 | 12.98 | 12.9 | Upgrade
|
| Current Portion of Leases | 16.11 | 14.65 | 14.78 | 13.46 | 12.72 | Upgrade
|
| Current Income Taxes Payable | 0.88 | 2.06 | - | - | 4.57 | Upgrade
|
| Current Unearned Revenue | 6.98 | 5.96 | 4.42 | 4.11 | 4.44 | Upgrade
|
| Other Current Liabilities | 7.85 | 5.16 | 13.21 | 7.57 | 5.31 | Upgrade
|
| Total Current Liabilities | 250.47 | 222.81 | 210.29 | 267.43 | 149.62 | Upgrade
|
| Long-Term Debt | 19.07 | 30.82 | 43.91 | 56.93 | 69.85 | Upgrade
|
| Long-Term Leases | 17.11 | 24.6 | 34.34 | 43.51 | 45.82 | Upgrade
|
| Long-Term Unearned Revenue | 13.88 | 12.72 | 11.47 | 10.25 | 9.3 | Upgrade
|
| Other Long-Term Liabilities | 1.18 | 1.18 | 1.18 | - | - | Upgrade
|
| Total Liabilities | 301.7 | 292.13 | 301.18 | 378.12 | 274.59 | Upgrade
|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | Upgrade
|
| Additional Paid-In Capital | 56.65 | 56.65 | 56.65 | 56.65 | 56.65 | Upgrade
|
| Retained Earnings | 236.26 | 219.75 | 190.23 | 197.38 | 201.08 | Upgrade
|
| Treasury Stock | -9.99 | -9.99 | -9.99 | -4.99 | -4.99 | Upgrade
|
| Comprehensive Income & Other | -7.17 | -6.01 | -5.17 | -6.07 | -9.75 | Upgrade
|
| Total Common Equity | 275.85 | 260.5 | 231.82 | 243.07 | 243.08 | Upgrade
|
| Minority Interest | -0.01 | - | 0.27 | 0.21 | - | Upgrade
|
| Shareholders' Equity | 275.84 | 260.5 | 232.09 | 243.29 | 243.08 | Upgrade
|
| Total Liabilities & Equity | 577.54 | 552.63 | 533.27 | 621.41 | 517.67 | Upgrade
|
| Total Debt | 193.85 | 193.36 | 220.31 | 272.06 | 155 | Upgrade
|
| Net Cash (Debt) | -185.61 | -184.54 | -206.22 | -261.52 | -137.92 | Upgrade
|
| Net Cash Per Share | -18.97 | -18.86 | -20.73 | -25.86 | -13.64 | Upgrade
|
| Filing Date Shares Outstanding | 9.79 | 9.79 | 9.79 | 10.11 | 10.11 | Upgrade
|
| Total Common Shares Outstanding | 9.79 | 9.79 | 9.79 | 10.11 | 10.11 | Upgrade
|
| Working Capital | 93.65 | 85.82 | 80.33 | 120.43 | 209.27 | Upgrade
|
| Book Value Per Share | 28.19 | 26.62 | 23.69 | 24.04 | 24.04 | Upgrade
|
| Tangible Book Value | 268.69 | 253.35 | 222.67 | 233.3 | 231.72 | Upgrade
|
| Tangible Book Value Per Share | 27.46 | 25.89 | 22.75 | 23.07 | 22.92 | Upgrade
|
| Machinery | 18.54 | 17.92 | 17.47 | 16.51 | 15.96 | Upgrade
|
| Leasehold Improvements | 13.45 | 12.99 | 12.39 | 12.1 | 11.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.