Electreon Wireless Ltd (TLV:ELWS)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
4,843.00
-81.00 (-1.65%)
Apr 29, 2026, 4:16 PM IDT

Electreon Wireless Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
-101.63-85.12-75.83-82.58-57.55
Upgrade
Depreciation & Amortization
4.013.83.392.791.78
Upgrade
Loss (Gain) From Sale of Assets
---0.28-
Upgrade
Stock-Based Compensation
6.298.127.4714.4217.6
Upgrade
Other Operating Activities
0.550.54-0.89-0.23-2.93
Upgrade
Change in Accounts Receivable
3.3-22.814.04-1.28-14.03
Upgrade
Change in Accounts Payable
-2.365.35-1.568.15-0.67
Upgrade
Change in Other Net Operating Assets
----17.79-
Upgrade
Operating Cash Flow
-89.84-90.12-63.39-76.26-55.81
Upgrade
Capital Expenditures
-1.09-3.55-3.38-2.58-3.06
Upgrade
Sale of Property, Plant & Equipment
---0.14-
Upgrade
Investment in Securities
----135
Upgrade
Other Investing Activities
2.71.890.71-4.812.98
Upgrade
Investing Cash Flow
1.61-1.67-2.66-7.24134.92
Upgrade
Long-Term Debt Repaid
-1.06-1-1.04-0.95-0.41
Upgrade
Net Debt Issued (Repaid)
-1.06-1-1.04-0.95-0.41
Upgrade
Issuance of Common Stock
21.75129.155.0728.119.55
Upgrade
Other Financing Activities
-0.37-0.29-0.03-0.06-0.06
Upgrade
Financing Cash Flow
20.32127.815427.099.08
Upgrade
Foreign Exchange Rate Adjustments
0.050.53-1.71-0.41.08
Upgrade
Net Cash Flow
-67.8536.56-13.77-56.8189.28
Upgrade
Free Cash Flow
-90.92-93.67-66.77-78.84-58.87
Upgrade
Free Cash Flow Margin
-569.40%-295.98%-289.06%-911.42%-
Upgrade
Free Cash Flow Per Share
-6.75-7.48-5.95-7.97-6.13
Upgrade
Cash Interest Paid
0.370.290.030.060.06
Upgrade
Levered Free Cash Flow
-62.52-43.42-46.1-45.06-36.39
Upgrade
Unlevered Free Cash Flow
-62.16-43.09-45.82-44.75-36.26
Upgrade
Change in Working Capital
0.94-17.462.48-10.92-14.71
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.