Fox-Wizel Ltd. (TLV:FOX)
Israel
· Delayed Price · Currency is ILS · Price in ILA 30,520
+30 (0.10%)
Apr 28, 2026, 5:24 PM IDT
Fox-Wizel Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,079 | 6,422 | 5,384 | 4,843 | 4,200 | Upgrade
|
| Revenue Growth (YoY) | 10.23% | 19.28% | 11.18% | 15.30% | 50.22% | Upgrade
|
| Cost of Revenue | 3,001 | 2,751 | 2,418 | 2,049 | 1,733 | Upgrade
|
| Gross Profit | 4,078 | 3,671 | 2,966 | 2,794 | 2,467 | Upgrade
|
| Selling, General & Admin | 3,451 | 3,026 | 2,610 | 2,351 | 1,904 | Upgrade
|
| Other Operating Expenses | -13.02 | -10.13 | -12 | 2.64 | -0.13 | Upgrade
|
| Operating Expenses | 3,438 | 3,016 | 2,598 | 2,354 | 1,903 | Upgrade
|
| Operating Income | 640.21 | 655.06 | 368.27 | 439.75 | 563.7 | Upgrade
|
| Interest Expense | -247.93 | -211.44 | -150.83 | -89.78 | -61.77 | Upgrade
|
| Interest & Investment Income | 25.11 | 44.26 | 28.68 | 14.39 | 8.16 | Upgrade
|
| Earnings From Equity Investments | -16.31 | -18.34 | -5.62 | -13.15 | -2.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -39.13 | 18.74 | 10.02 | 48.33 | -22.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.57 | 1.59 | -1.85 | -5.2 | -20 | Upgrade
|
| EBT Excluding Unusual Items | 370.51 | 489.88 | 248.67 | 394.35 | 465.08 | Upgrade
|
| Merger & Restructuring Charges | -1.9 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 22.62 | 19.62 | 28.16 | -35.54 | 19.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.01 | -0.05 | - | - | Upgrade
|
| Other Unusual Items | 12.5 | 14.9 | 8.77 | - | - | Upgrade
|
| Pretax Income | 403.7 | 524.39 | 285.55 | 358.81 | 484.22 | Upgrade
|
| Income Tax Expense | 83.66 | 123.9 | 76.99 | 81.93 | 119.93 | Upgrade
|
| Earnings From Continuing Operations | 320.05 | 400.5 | 208.57 | 276.88 | 364.29 | Upgrade
|
| Minority Interest in Earnings | -90.78 | -109.51 | -59.37 | -63.5 | -65.94 | Upgrade
|
| Net Income | 229.27 | 290.98 | 149.2 | 213.38 | 298.36 | Upgrade
|
| Net Income to Common | 229.27 | 290.98 | 149.2 | 213.38 | 298.36 | Upgrade
|
| Net Income Growth | -21.21% | 95.03% | -30.08% | -28.48% | 44.20% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.40% | 0.19% | 0.09% | 0.09% | 0.82% | Upgrade
|
| EPS (Basic) | 16.54 | 21.08 | 10.85 | 15.66 | 21.96 | Upgrade
|
| EPS (Diluted) | 16.45 | 20.97 | 10.77 | 15.42 | 21.58 | Upgrade
|
| EPS Growth | -21.55% | 94.71% | -30.16% | -28.54% | 43.01% | Upgrade
|
| Free Cash Flow | 346.51 | 665.05 | 627.04 | 410.25 | 671.17 | Upgrade
|
| Free Cash Flow Per Share | 24.87 | 47.92 | 45.27 | 29.64 | 48.54 | Upgrade
|
| Dividend Per Share | 2.438 | 15.290 | 6.162 | 11.728 | 23.317 | Upgrade
|
| Dividend Growth | -84.06% | 148.14% | -47.46% | -49.70% | 306.62% | Upgrade
|
| Gross Margin | 57.61% | 57.16% | 55.08% | 57.69% | 58.74% | Upgrade
|
| Operating Margin | 9.04% | 10.20% | 6.84% | 9.08% | 13.42% | Upgrade
|
| Profit Margin | 3.24% | 4.53% | 2.77% | 4.41% | 7.10% | Upgrade
|
| Free Cash Flow Margin | 4.90% | 10.36% | 11.65% | 8.47% | 15.98% | Upgrade
|
| EBITDA | 849.69 | 827.54 | 987.67 | 966.4 | 1,001 | Upgrade
|
| EBITDA Margin | 12.00% | 12.89% | 18.34% | 19.96% | 23.84% | Upgrade
|
| D&A For EBITDA | 209.48 | 172.48 | 619.4 | 526.65 | 437.61 | Upgrade
|
| EBIT | 640.21 | 655.06 | 368.27 | 439.75 | 563.7 | Upgrade
|
| EBIT Margin | 9.04% | 10.20% | 6.84% | 9.08% | 13.42% | Upgrade
|
| Effective Tax Rate | 20.72% | 23.63% | 26.96% | 22.83% | 24.77% | Upgrade
|
| Advertising Expenses | 134.79 | 100.94 | 93.83 | 102.7 | 80.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.