Harel Insurance Investments & Financial Services Ltd (TLV:HARL)
Israel
· Delayed Price · Currency is ILS · Price in ILA 18,320
+390 (2.18%)
Apr 29, 2026, 5:26 PM IDT
TLV:HARL Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2,990 | 1,598 | 485 | 906 | 1,209 | Upgrade
|
| Depreciation & Amortization | 160 | 159 | 150 | 385 | 322 | Upgrade
|
| Other Amortization | 347 | 301 | 278 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -10,665 | -8,086 | -4,387 | 6,508 | -9,394 | Upgrade
|
| Stock-Based Compensation | 30 | 17 | 25 | 25 | 5 | Upgrade
|
| Change in Accounts Receivable | -1,272 | -1,059 | -204 | -93 | -72 | Upgrade
|
| Reinsurance Recoverable | -18 | 31 | -515 | 130 | -349 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 3,352 | 2,283 | 4,519 | -4,095 | 12,126 | Upgrade
|
| Change in Other Net Operating Assets | 10,570 | -4,604 | 2,449 | -3,896 | -1,349 | Upgrade
|
| Other Operating Activities | -41 | 6,117 | 910 | 2,646 | -345 | Upgrade
|
| Operating Cash Flow | 5,427 | -3,060 | 3,472 | 1,976 | 1,486 | Upgrade
|
| Operating Cash Flow Growth | - | - | 75.71% | 32.97% | 5.17% | Upgrade
|
| Capital Expenditures | -41 | -45 | -81 | -35 | -49 | Upgrade
|
| Sale of Property, Plant & Equipment | 21 | 1 | 12 | 1 | 4 | Upgrade
|
| Purchase / Sale of Intangible Assets | -432 | -421 | -370 | -337 | -305 | Upgrade
|
| Cash Acquisitions | -9 | -562 | -51 | -44 | -92 | Upgrade
|
| Investment in Securities | -53 | -31 | -51 | -90 | -5 | Upgrade
|
| Other Investing Activities | 46 | 48 | 30 | 134 | -185 | Upgrade
|
| Investing Cash Flow | -468 | -1,015 | -511 | -371 | -632 | Upgrade
|
| Short-Term Debt Issued | 250 | 1,998 | 27 | - | 531 | Upgrade
|
| Long-Term Debt Issued | 1,666 | 594 | 1,588 | - | 1,306 | Upgrade
|
| Total Debt Issued | 1,916 | 2,592 | 1,615 | - | 1,837 | Upgrade
|
| Total Debt Repaid | -2,461 | -450 | -438 | -537 | -958 | Upgrade
|
| Net Debt Issued (Repaid) | -545 | 2,142 | 1,177 | -537 | 879 | Upgrade
|
| Repurchases of Common Stock | -251 | -126 | -67 | -74 | -40 | Upgrade
|
| Common Dividends Paid | -650 | -550 | -100 | -400 | -257 | Upgrade
|
| Other Financing Activities | -4 | -19 | -3 | - | -1 | Upgrade
|
| Financing Cash Flow | -1,450 | 1,447 | 1,007 | -1,011 | 581 | Upgrade
|
| Foreign Exchange Rate Adjustments | -391 | 20 | 119 | 148 | -171 | Upgrade
|
| Net Cash Flow | 3,118 | -2,608 | 4,087 | 742 | 1,264 | Upgrade
|
| Free Cash Flow | 5,386 | -3,105 | 3,391 | 1,941 | 1,437 | Upgrade
|
| Free Cash Flow Growth | - | - | 74.70% | 35.07% | 4.97% | Upgrade
|
| Free Cash Flow Margin | 26.05% | -17.07% | 13.61% | 14.95% | 5.30% | Upgrade
|
| Free Cash Flow Per Share | 25.19 | -14.94 | 16.14 | 9.15 | 6.71 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 180 | Upgrade
|
| Cash Income Tax Paid | 1,191 | 329 | 130 | 518 | 464 | Upgrade
|
| Levered Free Cash Flow | 1,782 | -30,814 | 745.25 | 6,630 | -866.63 | Upgrade
|
| Unlevered Free Cash Flow | 2,334 | -30,483 | 1,035 | 6,861 | -677.88 | Upgrade
|
| Change in Working Capital | 12,745 | -3,092 | 6,029 | -8,210 | 10,183 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.