Max Stock Ltd. (TLV:MAXO)
Israel
· Delayed Price · Currency is ILS · Price in ILA 2,930.00
-6.00 (-0.20%)
Apr 29, 2026, 1:35 PM IDT
Max Stock Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 1,427 | 1,331 | 1,119 | 1,049 | 976.27 | Upgrade
|
| Revenue Growth (YoY) | 7.20% | 18.95% | 6.71% | 7.43% | -3.39% | Upgrade
|
| Cost of Revenue | 800.15 | 775.12 | 650.92 | 630.49 | 597 | Upgrade
|
| Gross Profit | 626.93 | 556.1 | 468.24 | 418.31 | 379.27 | Upgrade
|
| Selling, General & Admin | 368.33 | 344.17 | 298.05 | 275.03 | 234.81 | Upgrade
|
| Other Operating Expenses | 27.06 | 23.16 | 21.8 | 20.92 | 16.4 | Upgrade
|
| Operating Expenses | 395.39 | 367.33 | 319.85 | 295.95 | 251.21 | Upgrade
|
| Operating Income | 231.54 | 188.77 | 148.39 | 122.36 | 128.06 | Upgrade
|
| Interest Expense | -36.06 | -30.72 | -27.51 | -19.1 | -17.04 | Upgrade
|
| Interest & Investment Income | 5.54 | 2.66 | 1.27 | 0.08 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 5.04 | -0.59 | -1.28 | -2.38 | 0.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.41 | 5.21 | 1.41 | 2.59 | -0.57 | Upgrade
|
| EBT Excluding Unusual Items | 177.66 | 165.33 | 122.28 | 103.55 | 110.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.53 | -1.46 | -0.37 | -0.5 | -1.1 | Upgrade
|
| Other Unusual Items | 0.9 | -3.34 | 0.36 | 1.59 | 1.61 | Upgrade
|
| Pretax Income | 177.04 | 160.54 | 122.27 | 104.64 | 111.46 | Upgrade
|
| Income Tax Expense | 39.47 | 39.4 | 30.24 | 26.92 | 28.91 | Upgrade
|
| Earnings From Continuing Operations | 137.57 | 121.14 | 92.03 | 77.72 | 82.55 | Upgrade
|
| Minority Interest in Earnings | -12.65 | -12.37 | -11.02 | -13.55 | -14.35 | Upgrade
|
| Net Income | 124.92 | 108.76 | 81.01 | 64.16 | 68.2 | Upgrade
|
| Net Income to Common | 124.92 | 108.76 | 81.01 | 64.16 | 68.2 | Upgrade
|
| Net Income Growth | 14.85% | 34.26% | 26.25% | -5.92% | -6.13% | Upgrade
|
| Shares Outstanding (Basic) | 140 | 139 | 139 | 141 | 142 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 140 | 140 | 143 | 144 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.13% | -1.77% | -0.76% | 0.91% | Upgrade
|
| EPS (Basic) | 0.89 | 0.78 | 0.58 | 0.45 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.89 | 0.78 | 0.58 | 0.45 | 0.47 | Upgrade
|
| EPS Growth | 14.10% | 34.48% | 28.89% | -4.25% | -7.84% | Upgrade
|
| Free Cash Flow | 263.09 | 88.3 | 188.39 | 174.27 | 4.04 | Upgrade
|
| Free Cash Flow Per Share | 1.87 | 0.63 | 1.34 | 1.22 | 0.03 | Upgrade
|
| Dividend Per Share | 0.859 | 0.502 | 0.430 | 0.430 | 0.280 | Upgrade
|
| Dividend Growth | 71.18% | 16.69% | - | 53.57% | -42.86% | Upgrade
|
| Gross Margin | 43.93% | 41.77% | 41.84% | 39.88% | 38.85% | Upgrade
|
| Operating Margin | 16.23% | 14.18% | 13.26% | 11.67% | 13.12% | Upgrade
|
| Profit Margin | 8.75% | 8.17% | 7.24% | 6.12% | 6.98% | Upgrade
|
| Free Cash Flow Margin | 18.44% | 6.63% | 16.83% | 16.62% | 0.41% | Upgrade
|
| EBITDA | 251.63 | 207.87 | 225.32 | 187.19 | 180.49 | Upgrade
|
| EBITDA Margin | 17.63% | 15.62% | 20.13% | 17.85% | 18.49% | Upgrade
|
| D&A For EBITDA | 20.09 | 19.11 | 76.93 | 64.83 | 52.43 | Upgrade
|
| EBIT | 231.54 | 188.77 | 148.39 | 122.36 | 128.06 | Upgrade
|
| EBIT Margin | 16.23% | 14.18% | 13.26% | 11.67% | 13.12% | Upgrade
|
| Effective Tax Rate | 22.30% | 24.54% | 24.73% | 25.73% | 25.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.