Minrav Group Ltd (TLV:MNRV)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,999.00
+1.00 (0.05%)
At close: Apr 28, 2026
Minrav Group Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,830 | 1,611 | 1,546 | 1,466 | 952.29 | Upgrade
|
| Revenue Growth (YoY) | 13.59% | 4.24% | 5.42% | 53.98% | 13.60% | Upgrade
|
| Cost of Revenue | 1,641 | 1,559 | 1,440 | 1,358 | 903.95 | Upgrade
|
| Gross Profit | 189.01 | 52.55 | 105.66 | 108.06 | 48.34 | Upgrade
|
| Selling, General & Admin | 137.29 | 117.03 | 115.39 | 126.83 | 75.4 | Upgrade
|
| Other Operating Expenses | 13.34 | 8.13 | -3.52 | 9.57 | 9.06 | Upgrade
|
| Operating Expenses | 150.63 | 125.16 | 111.87 | 136.39 | 84.46 | Upgrade
|
| Operating Income | 38.38 | -72.61 | -6.21 | -28.34 | -36.11 | Upgrade
|
| Interest Expense | -45.46 | -78.72 | -77.9 | -85.11 | -25.65 | Upgrade
|
| Interest & Investment Income | 5.59 | 3.62 | 2.62 | 3.27 | 5.02 | Upgrade
|
| Earnings From Equity Investments | 24.77 | 2.08 | 23.88 | -6.11 | 17.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.74 | 6.02 | 2.68 | 8.67 | -2.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.64 | -1.15 | -1.91 | -1.99 | 0.53 | Upgrade
|
| EBT Excluding Unusual Items | 22.39 | -140.77 | -56.84 | -109.61 | -41.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.6 | -9.74 | 2.27 | -6.61 | 24.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.03 | 0.15 | 2.17 | 0.12 | Upgrade
|
| Asset Writedown | 5.12 | 52.74 | 9.5 | 37.14 | 81.1 | Upgrade
|
| Pretax Income | 28.19 | -97.74 | -44.93 | -76.9 | 63.91 | Upgrade
|
| Income Tax Expense | 10.19 | 18.9 | -5.38 | -14.62 | -0.21 | Upgrade
|
| Earnings From Continuing Operations | 18.01 | -116.64 | -39.54 | -62.28 | 64.12 | Upgrade
|
| Earnings From Discontinued Operations | - | -1.21 | -3.41 | -17.22 | 0.86 | Upgrade
|
| Net Income to Company | 18.01 | -117.85 | -42.95 | -79.5 | 64.98 | Upgrade
|
| Minority Interest in Earnings | 0.45 | 0.17 | 1.44 | 0.59 | -0.1 | Upgrade
|
| Net Income | 18.45 | -117.68 | -41.51 | -78.91 | 64.88 | Upgrade
|
| Net Income to Common | 18.45 | -117.68 | -41.51 | -78.91 | 64.88 | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | - | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | - | Upgrade
|
| EPS (Basic) | 18.33 | -116.86 | -41.22 | -78.36 | - | Upgrade
|
| EPS (Diluted) | 18.33 | -116.86 | -41.22 | -78.36 | - | Upgrade
|
| Free Cash Flow | 30.09 | 223.2 | 167.41 | 115.49 | -297.23 | Upgrade
|
| Free Cash Flow Per Share | 29.88 | 221.65 | 166.25 | 114.69 | - | Upgrade
|
| Gross Margin | 10.33% | 3.26% | 6.83% | 7.37% | 5.08% | Upgrade
|
| Operating Margin | 2.10% | -4.51% | -0.40% | -1.93% | -3.79% | Upgrade
|
| Profit Margin | 1.01% | -7.30% | -2.69% | -5.38% | 6.81% | Upgrade
|
| Free Cash Flow Margin | 1.64% | 13.85% | 10.83% | 7.88% | -31.21% | Upgrade
|
| EBITDA | 50.57 | -61.5 | 7.2 | -10.72 | -31.29 | Upgrade
|
| EBITDA Margin | 2.76% | -3.82% | 0.47% | -0.73% | -3.29% | Upgrade
|
| D&A For EBITDA | 12.19 | 11.11 | 13.41 | 17.62 | 4.82 | Upgrade
|
| EBIT | 38.38 | -72.61 | -6.21 | -28.34 | -36.11 | Upgrade
|
| EBIT Margin | 2.10% | -4.51% | -0.40% | -1.93% | -3.79% | Upgrade
|
| Effective Tax Rate | 36.13% | - | - | - | - | Upgrade
|
| Revenue as Reported | 1,830 | 1,611 | 1,546 | 1,466 | 952.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.