Victory Supermarket Chain Ltd (TLV:VCTR)
Israel
· Delayed Price · Currency is ILS · Price in ILA 5,743.00
+13.00 (0.23%)
Apr 28, 2026, 5:24 PM IDT
Victory Supermarket Chain Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,520 | 2,582 | 2,451 | 2,315 | 2,312 | Upgrade
|
| Revenue Growth (YoY) | -2.42% | 5.37% | 5.85% | 0.14% | -2.75% | Upgrade
|
| Cost of Revenue | 1,886 | 1,962 | 1,871 | 1,777 | 1,726 | Upgrade
|
| Gross Profit | 634.3 | 619.94 | 580.17 | 538.03 | 586.31 | Upgrade
|
| Selling, General & Admin | 558.25 | 517.42 | 494.29 | 455.76 | 496.94 | Upgrade
|
| Other Operating Expenses | 3.94 | 7.18 | 1.66 | 2.05 | - | Upgrade
|
| Operating Expenses | 562.19 | 524.59 | 495.95 | 457.81 | 496.94 | Upgrade
|
| Operating Income | 72.11 | 95.35 | 84.22 | 80.21 | 89.37 | Upgrade
|
| Interest Expense | -48.11 | -44.88 | -30.4 | -30.41 | -29.24 | Upgrade
|
| Interest & Investment Income | 2.23 | 4.68 | 3.7 | 0.57 | 0.15 | Upgrade
|
| Earnings From Equity Investments | -0.22 | 0.09 | -0.25 | 1.2 | 0.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.11 | -1.88 | -0.98 | -0.64 | -0.62 | Upgrade
|
| EBT Excluding Unusual Items | 24.9 | 53.34 | 56.29 | 50.93 | 60.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.37 | 4.58 | 1.85 | -3.33 | 5.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | 0.11 | 2.6 | 0 | 0.59 | Upgrade
|
| Asset Writedown | -0.47 | -1.53 | -0.58 | -0.52 | -0.94 | Upgrade
|
| Other Unusual Items | 0.49 | - | - | - | - | Upgrade
|
| Pretax Income | 31.49 | 56.51 | 60.16 | 47.09 | 66.04 | Upgrade
|
| Income Tax Expense | 7.51 | 12.76 | 13.7 | 10.19 | 15.35 | Upgrade
|
| Net Income | 23.98 | 43.75 | 46.46 | 36.9 | 50.69 | Upgrade
|
| Net Income to Common | 23.98 | 43.75 | 46.46 | 36.9 | 50.69 | Upgrade
|
| Net Income Growth | -45.18% | -5.84% | 25.91% | -27.20% | -12.78% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 15 | Upgrade
|
| Shares Change (YoY) | -0.64% | -0.65% | -0.17% | -0.70% | 0.92% | Upgrade
|
| EPS (Basic) | 1.69 | 3.07 | 3.24 | 2.56 | 3.50 | Upgrade
|
| EPS (Diluted) | 1.69 | 3.06 | 3.23 | 2.56 | 3.49 | Upgrade
|
| EPS Growth | -44.77% | -5.26% | 26.17% | -26.65% | -13.61% | Upgrade
|
| Free Cash Flow | 98.76 | 139.35 | 164.14 | 165.77 | 89.35 | Upgrade
|
| Free Cash Flow Per Share | 6.96 | 9.76 | 11.42 | 11.51 | 6.16 | Upgrade
|
| Dividend Per Share | - | 2.468 | 2.089 | 0.840 | - | Upgrade
|
| Dividend Growth | - | 18.16% | 148.68% | - | - | Upgrade
|
| Gross Margin | 25.17% | 24.01% | 23.67% | 23.24% | 25.36% | Upgrade
|
| Operating Margin | 2.86% | 3.69% | 3.44% | 3.46% | 3.87% | Upgrade
|
| Profit Margin | 0.95% | 1.69% | 1.90% | 1.59% | 2.19% | Upgrade
|
| Free Cash Flow Margin | 3.92% | 5.40% | 6.70% | 7.16% | 3.86% | Upgrade
|
| EBITDA | 112.13 | 134.26 | 121.59 | 114.05 | 122.45 | Upgrade
|
| EBITDA Margin | 4.45% | 5.20% | 4.96% | 4.93% | 5.30% | Upgrade
|
| D&A For EBITDA | 40.02 | 38.91 | 37.37 | 33.83 | 33.08 | Upgrade
|
| EBIT | 72.11 | 95.35 | 84.22 | 80.21 | 89.37 | Upgrade
|
| EBIT Margin | 2.86% | 3.69% | 3.44% | 3.46% | 3.87% | Upgrade
|
| Effective Tax Rate | 23.85% | 22.58% | 22.78% | 21.63% | 23.25% | Upgrade
|
| Advertising Expenses | 5.26 | -0.18 | 0.37 | 3.3 | 4.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.