Maywufa Company Ltd. (TPE:1731)
Taiwan
· Delayed Price · Currency is TWD 21.65
-0.15 (-0.69%)
Apr 29, 2026, 1:30 PM CST
Maywufa Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,584 | 1,486 | 1,301 | 1,245 | 1,289 | Upgrade
|
| Revenue Growth (YoY) | 6.61% | 14.24% | 4.47% | -3.42% | 21.02% | Upgrade
|
| Cost of Revenue | 582.4 | 524.12 | 446.35 | 428.55 | 429.77 | Upgrade
|
| Gross Profit | 1,002 | 961.76 | 854.37 | 816.56 | 859.44 | Upgrade
|
| Selling, General & Admin | 783.84 | 754.08 | 659.03 | 618.05 | 642.55 | Upgrade
|
| Operating Expenses | 784.3 | 754.11 | 659.7 | 617.4 | 641.98 | Upgrade
|
| Operating Income | 217.37 | 207.64 | 194.67 | 199.16 | 217.46 | Upgrade
|
| Interest Expense | -8.29 | -3.17 | -0.09 | -2.56 | -5.31 | Upgrade
|
| Interest & Investment Income | 16.97 | 16.04 | 13.56 | 13.01 | 11.04 | Upgrade
|
| Earnings From Equity Investments | -16.49 | -17.34 | -12.22 | -17.71 | -20.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.38 | 0.7 | 0.74 | 2.45 | 0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.3 | 14.5 | 13.35 | 13.97 | 25.95 | Upgrade
|
| EBT Excluding Unusual Items | 228.24 | 218.36 | 209.99 | 208.32 | 229.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.32 | 0.1 | 0.21 | 0.1 | 0.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.4 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -17.71 | Upgrade
|
| Other Unusual Items | 0.01 | - | 0.05 | -0.06 | - | Upgrade
|
| Pretax Income | 228.56 | 218.06 | 210.25 | 208.35 | 211.78 | Upgrade
|
| Income Tax Expense | 47.56 | 44.82 | 41.15 | 46.52 | 47.46 | Upgrade
|
| Net Income | 181 | 173.23 | 169.1 | 161.83 | 164.32 | Upgrade
|
| Net Income to Common | 181 | 173.23 | 169.1 | 161.83 | 164.32 | Upgrade
|
| Net Income Growth | 4.49% | 2.44% | 4.49% | -1.52% | -3.91% | Upgrade
|
| Shares Outstanding (Basic) | 133 | 133 | 133 | 133 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 133 | 133 | 133 | 133 | Upgrade
|
| Shares Change (YoY) | 0.03% | -0.01% | -0.02% | -0.01% | -0.07% | Upgrade
|
| EPS (Basic) | 1.36 | 1.30 | 1.27 | 1.22 | 1.24 | Upgrade
|
| EPS (Diluted) | 1.36 | 1.30 | 1.27 | 1.21 | 1.23 | Upgrade
|
| EPS Growth | 4.61% | 2.36% | 4.96% | -1.63% | -3.91% | Upgrade
|
| Free Cash Flow | 205.99 | -70.97 | -7.24 | -79.19 | 258.65 | Upgrade
|
| Free Cash Flow Per Share | 1.54 | -0.53 | -0.05 | -0.59 | 1.94 | Upgrade
|
| Dividend Per Share | 1.220 | 1.200 | 1.150 | 1.100 | 1.170 | Upgrade
|
| Dividend Growth | 1.67% | 4.35% | 4.54% | -5.98% | 17.00% | Upgrade
|
| Gross Margin | 63.23% | 64.73% | 65.68% | 65.58% | 66.66% | Upgrade
|
| Operating Margin | 13.72% | 13.97% | 14.97% | 16.00% | 16.87% | Upgrade
|
| Profit Margin | 11.43% | 11.66% | 13.00% | 13.00% | 12.75% | Upgrade
|
| Free Cash Flow Margin | 13.00% | -4.78% | -0.56% | -6.36% | 20.06% | Upgrade
|
| EBITDA | 269.73 | 240.68 | 215.41 | 220.21 | 241.12 | Upgrade
|
| EBITDA Margin | 17.03% | 16.20% | 16.56% | 17.69% | 18.70% | Upgrade
|
| D&A For EBITDA | 52.36 | 33.03 | 20.74 | 21.05 | 23.66 | Upgrade
|
| EBIT | 217.37 | 207.64 | 194.67 | 199.16 | 217.46 | Upgrade
|
| EBIT Margin | 13.72% | 13.97% | 14.97% | 16.00% | 16.87% | Upgrade
|
| Effective Tax Rate | 20.81% | 20.56% | 19.57% | 22.33% | 22.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.