Mayer Steel Pipe Corporation (TPE:2020)
Taiwan
· Delayed Price · Currency is TWD 22.30
+0.05 (0.22%)
Apr 29, 2026, 1:30 PM CST
Mayer Steel Pipe Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,744 | 5,242 | 7,009 | 6,624 | 6,559 | Upgrade
|
| Revenue Growth (YoY) | -9.51% | -25.22% | 5.81% | 1.00% | 29.27% | Upgrade
|
| Cost of Revenue | 3,859 | 4,446 | 6,169 | 6,200 | 5,701 | Upgrade
|
| Gross Profit | 884.87 | 796.31 | 840.28 | 424.42 | 857.72 | Upgrade
|
| Selling, General & Admin | 314.5 | 318.08 | 334.26 | 254.73 | 304.73 | Upgrade
|
| Other Operating Expenses | 0.93 | -0.83 | 3.16 | 0.3 | 0.9 | Upgrade
|
| Operating Expenses | 505.82 | 308.24 | 321.33 | 193.87 | 335.08 | Upgrade
|
| Operating Income | 379.06 | 488.07 | 518.95 | 230.55 | 522.64 | Upgrade
|
| Interest Expense | -38.16 | -41.77 | -62.11 | -56.75 | -49.33 | Upgrade
|
| Interest & Investment Income | 100.04 | 59.71 | 76.68 | 108.37 | 55.23 | Upgrade
|
| Earnings From Equity Investments | 113.73 | 105.92 | 97.1 | 102.03 | 124.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.28 | 3.11 | 0.85 | 14.09 | -5.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 79.14 | 14.73 | -34.56 | 119.98 | 10.94 | Upgrade
|
| EBT Excluding Unusual Items | 630.53 | 629.77 | 596.92 | 518.27 | 658.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 49.41 | 101.57 | -32.69 | -177.97 | 247.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.41 | -0.18 | -0.38 | -1.31 | -0.39 | Upgrade
|
| Legal Settlements | - | 253.8 | 757.75 | - | - | Upgrade
|
| Other Unusual Items | 0.81 | - | 0.33 | 0 | 1.04 | Upgrade
|
| Pretax Income | 679.34 | 984.96 | 1,322 | 338.99 | 906.17 | Upgrade
|
| Income Tax Expense | 110.57 | 158.01 | 252.35 | 72.36 | 127.67 | Upgrade
|
| Earnings From Continuing Operations | 568.77 | 826.94 | 1,070 | 266.63 | 778.5 | Upgrade
|
| Minority Interest in Earnings | -0.42 | -0.87 | -1.79 | - | 4.41 | Upgrade
|
| Net Income | 568.35 | 826.07 | 1,068 | 266.63 | 782.91 | Upgrade
|
| Net Income to Common | 568.35 | 826.07 | 1,068 | 266.63 | 782.91 | Upgrade
|
| Net Income Growth | -31.20% | -22.64% | 300.47% | -65.94% | 99.40% | Upgrade
|
| Shares Outstanding (Basic) | 267 | 267 | 267 | 267 | 267 | Upgrade
|
| Shares Outstanding (Diluted) | 267 | 267 | 267 | 267 | 267 | Upgrade
|
| EPS (Basic) | 2.13 | 3.09 | 4.00 | 1.00 | 2.93 | Upgrade
|
| EPS (Diluted) | 2.13 | 3.09 | 4.00 | 1.00 | 2.93 | Upgrade
|
| EPS Growth | -31.20% | -22.64% | 300.47% | -65.94% | 99.40% | Upgrade
|
| Free Cash Flow | -398.4 | -315.85 | 1,376 | 1,047 | 81.14 | Upgrade
|
| Free Cash Flow Per Share | -1.49 | -1.18 | 5.15 | 3.92 | 0.30 | Upgrade
|
| Dividend Per Share | - | 2.200 | 1.667 | 0.833 | 2.500 | Upgrade
|
| Dividend Growth | - | 32.00% | 100.01% | -66.67% | 76.47% | Upgrade
|
| Gross Margin | 18.65% | 15.19% | 11.99% | 6.41% | 13.08% | Upgrade
|
| Operating Margin | 7.99% | 9.31% | 7.40% | 3.48% | 7.97% | Upgrade
|
| Profit Margin | 11.98% | 15.76% | 15.23% | 4.03% | 11.94% | Upgrade
|
| Free Cash Flow Margin | -8.40% | -6.03% | 19.63% | 15.80% | 1.24% | Upgrade
|
| EBITDA | 464.05 | 571.44 | 602.87 | 323.64 | 612.38 | Upgrade
|
| EBITDA Margin | 9.78% | 10.90% | 8.60% | 4.89% | 9.34% | Upgrade
|
| D&A For EBITDA | 84.99 | 83.37 | 83.92 | 93.09 | 89.74 | Upgrade
|
| EBIT | 379.06 | 488.07 | 518.95 | 230.55 | 522.64 | Upgrade
|
| EBIT Margin | 7.99% | 9.31% | 7.40% | 3.48% | 7.97% | Upgrade
|
| Effective Tax Rate | 16.28% | 16.04% | 19.09% | 21.34% | 14.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.