Macronix International Co., Ltd. (TPE:2337)
33.90
+1.00 (3.04%)
At close: Dec 5, 2025
Macronix International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 27,064 | 25,883 | 27,624 | 43,487 | 50,573 | 39,801 | Upgrade
|
| Revenue Growth (YoY) | 4.99% | -6.30% | -36.48% | -14.01% | 27.07% | 13.73% | Upgrade
|
| Cost of Revenue | 23,024 | 19,784 | 20,863 | 24,250 | 29,523 | 26,392 | Upgrade
|
| Gross Profit | 4,040 | 6,099 | 6,761 | 19,238 | 21,050 | 13,409 | Upgrade
|
| Selling, General & Admin | 3,150 | 3,293 | 3,376 | 3,956 | 4,370 | 3,427 | Upgrade
|
| Research & Development | 5,948 | 6,730 | 5,786 | 5,913 | 5,616 | 4,116 | Upgrade
|
| Operating Expenses | 9,098 | 10,023 | 9,168 | 9,869 | 9,986 | 7,543 | Upgrade
|
| Operating Income | -5,058 | -3,924 | -2,407 | 9,369 | 11,064 | 5,866 | Upgrade
|
| Interest Expense | -444.1 | -351.5 | -260.69 | -209.36 | -236.57 | -246.96 | Upgrade
|
| Interest & Investment Income | 427.66 | 382.56 | 425.53 | 288.62 | 150.47 | 132.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -198.35 | 139.11 | 109.86 | 700.29 | -164.91 | 95.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 231.45 | 207.47 | 248.72 | 143.68 | 21.69 | -5.81 | Upgrade
|
| EBT Excluding Unusual Items | -5,041 | -3,546 | -1,884 | 10,292 | 10,835 | 5,841 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -12.28 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.54 | - | 2,505 | - | Upgrade
|
| Pretax Income | -5,041 | -3,546 | -1,884 | 10,292 | 13,328 | 5,841 | Upgrade
|
| Income Tax Expense | -479.01 | -333.95 | -185.09 | 1,323 | 1,365 | 515.43 | Upgrade
|
| Earnings From Continuing Operations | -4,562 | -3,212 | -1,699 | 8,970 | 11,963 | 5,326 | Upgrade
|
| Minority Interest in Earnings | -1.71 | -1.28 | -0.45 | - | 0.11 | 0.47 | Upgrade
|
| Net Income | -4,564 | -3,214 | -1,700 | 8,970 | 11,963 | 5,326 | Upgrade
|
| Net Income to Common | -4,564 | -3,214 | -1,700 | 8,970 | 11,963 | 5,326 | Upgrade
|
| Net Income Growth | - | - | - | -25.02% | 124.61% | 76.83% | Upgrade
|
| Shares Outstanding (Basic) | 1,854 | 1,854 | 1,854 | 1,850 | 1,845 | 1,839 | Upgrade
|
| Shares Outstanding (Diluted) | 1,854 | 1,854 | 1,854 | 1,917 | 1,913 | 1,877 | Upgrade
|
| Shares Change (YoY) | - | - | -3.31% | 0.22% | 1.93% | 0.51% | Upgrade
|
| EPS (Basic) | -2.46 | -1.73 | -0.92 | 4.85 | 6.48 | 2.90 | Upgrade
|
| EPS (Diluted) | -2.46 | -1.73 | -0.92 | 4.68 | 6.25 | 2.84 | Upgrade
|
| EPS Growth | - | - | - | -25.12% | 120.07% | 76.40% | Upgrade
|
| Free Cash Flow | 914.2 | -5,567 | -8,135 | 1,787 | 11,410 | 3,818 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | -3.00 | -4.39 | 0.93 | 5.96 | 2.03 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 1.800 | 1.800 | 1.200 | Upgrade
|
| Dividend Growth | - | - | -72.22% | - | 50.00% | - | Upgrade
|
| Gross Margin | 14.93% | 23.56% | 24.47% | 44.24% | 41.62% | 33.69% | Upgrade
|
| Operating Margin | -18.69% | -15.16% | -8.71% | 21.55% | 21.88% | 14.74% | Upgrade
|
| Profit Margin | -16.86% | -12.41% | -6.15% | 20.63% | 23.66% | 13.38% | Upgrade
|
| Free Cash Flow Margin | 3.38% | -21.51% | -29.45% | 4.11% | 22.56% | 9.59% | Upgrade
|
| EBITDA | -201.43 | 735.69 | 1,620 | 13,729 | 15,184 | 9,461 | Upgrade
|
| EBITDA Margin | -0.74% | 2.84% | 5.87% | 31.57% | 30.02% | 23.77% | Upgrade
|
| D&A For EBITDA | 4,856 | 4,660 | 4,027 | 4,360 | 4,120 | 3,594 | Upgrade
|
| EBIT | -5,058 | -3,924 | -2,407 | 9,369 | 11,064 | 5,866 | Upgrade
|
| EBIT Margin | -18.69% | -15.16% | -8.71% | 21.55% | 21.88% | 14.74% | Upgrade
|
| Effective Tax Rate | - | - | - | 12.85% | 10.24% | 8.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.