Macronix International Co., Ltd. (TPE:2337)
165.00
+5.50 (3.45%)
Apr 29, 2026, 11:25 AM CST
Macronix International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 33,211 | 28,880 | 25,883 | 27,624 | 43,487 | 50,573 | Upgrade
|
| Revenue Growth (YoY) | 26.47% | 11.58% | -6.30% | -36.48% | -14.01% | 27.07% | Upgrade
|
| Cost of Revenue | 24,896 | 23,749 | 19,784 | 20,863 | 24,250 | 29,523 | Upgrade
|
| Gross Profit | 8,316 | 5,131 | 6,099 | 6,761 | 19,238 | 21,050 | Upgrade
|
| Selling, General & Admin | 3,275 | 3,115 | 3,293 | 3,376 | 3,956 | 4,370 | Upgrade
|
| Research & Development | 5,724 | 5,714 | 6,730 | 5,786 | 5,913 | 5,616 | Upgrade
|
| Operating Expenses | 8,999 | 8,829 | 10,023 | 9,168 | 9,869 | 9,986 | Upgrade
|
| Operating Income | -682.83 | -3,698 | -3,924 | -2,407 | 9,369 | 11,064 | Upgrade
|
| Interest Expense | -458.13 | -458.13 | -351.5 | -260.69 | -209.36 | -236.57 | Upgrade
|
| Interest & Investment Income | 435.25 | 435.25 | 382.56 | 425.53 | 288.62 | 150.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -153.32 | -153.32 | 139.11 | 109.86 | 700.29 | -164.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 269.49 | 248.45 | 231.08 | 248.72 | 143.68 | 21.69 | Upgrade
|
| EBT Excluding Unusual Items | -589.54 | -3,625 | -3,523 | -1,884 | 10,292 | 10,835 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -12.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.06 | -8.06 | -23.61 | -0.54 | - | 2,505 | Upgrade
|
| Pretax Income | -597.6 | -3,633 | -3,546 | -1,884 | 10,292 | 13,328 | Upgrade
|
| Income Tax Expense | 55.33 | -328.43 | -333.95 | -185.09 | 1,323 | 1,365 | Upgrade
|
| Earnings From Continuing Operations | -652.93 | -3,305 | -3,212 | -1,699 | 8,970 | 11,963 | Upgrade
|
| Minority Interest in Earnings | -5.88 | -2.71 | -1.28 | -0.45 | - | 0.11 | Upgrade
|
| Net Income | -658.8 | -3,308 | -3,214 | -1,700 | 8,970 | 11,963 | Upgrade
|
| Net Income to Common | -658.8 | -3,308 | -3,214 | -1,700 | 8,970 | 11,963 | Upgrade
|
| Net Income Growth | - | - | - | - | -25.02% | 124.61% | Upgrade
|
| Shares Outstanding (Basic) | 1,894 | 1,865 | 1,854 | 1,854 | 1,850 | 1,845 | Upgrade
|
| Shares Outstanding (Diluted) | 1,894 | 1,865 | 1,854 | 1,854 | 1,917 | 1,913 | Upgrade
|
| Shares Change (YoY) | 2.14% | 0.58% | - | -3.31% | 0.22% | 1.93% | Upgrade
|
| EPS (Basic) | -0.35 | -1.77 | -1.73 | -0.92 | 4.85 | 6.48 | Upgrade
|
| EPS (Diluted) | -0.35 | -1.77 | -1.73 | -0.92 | 4.68 | 6.25 | Upgrade
|
| EPS Growth | - | - | - | - | -25.12% | 120.07% | Upgrade
|
| Free Cash Flow | - | 2,997 | -5,567 | -8,135 | 1,787 | 11,410 | Upgrade
|
| Free Cash Flow Per Share | - | 1.61 | -3.00 | -4.39 | 0.93 | 5.96 | Upgrade
|
| Dividend Per Share | - | - | - | 0.500 | 1.800 | 1.800 | Upgrade
|
| Dividend Growth | - | - | - | -72.22% | - | 50.00% | Upgrade
|
| Gross Margin | 25.04% | 17.77% | 23.56% | 24.47% | 44.24% | 41.62% | Upgrade
|
| Operating Margin | -2.06% | -12.80% | -15.16% | -8.71% | 21.55% | 21.88% | Upgrade
|
| Profit Margin | -1.98% | -11.45% | -12.41% | -6.15% | 20.63% | 23.66% | Upgrade
|
| Free Cash Flow Margin | - | 10.38% | -21.51% | -29.45% | 4.11% | 22.56% | Upgrade
|
| EBITDA | 4,248 | 1,217 | 735.69 | 1,620 | 13,729 | 15,184 | Upgrade
|
| EBITDA Margin | 12.79% | 4.21% | 2.84% | 5.87% | 31.57% | 30.02% | Upgrade
|
| D&A For EBITDA | 4,931 | 4,915 | 4,660 | 4,027 | 4,360 | 4,120 | Upgrade
|
| EBIT | -682.83 | -3,698 | -3,924 | -2,407 | 9,369 | 11,064 | Upgrade
|
| EBIT Margin | -2.06% | -12.80% | -15.16% | -8.71% | 21.55% | 21.88% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 12.85% | 10.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.