Macronix International Co., Ltd. (TPE:2337)
Taiwan
· Delayed Price · Currency is TWD 167.00
+7.50 (4.70%)
Apr 29, 2026, 1:30 PM CST
Macronix International Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | -3,308 | -3,214 | -1,700 | 8,970 | 11,963 | Upgrade
|
| Depreciation & Amortization | - | 5,043 | 4,785 | 4,140 | 4,473 | 4,239 | Upgrade
|
| Other Amortization | - | 50.67 | 71.89 | 83.24 | 65.94 | 45.63 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -1.84 | - | 0.46 | 5.28 | -2,566 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 8.06 | 23.61 | -91.01 | -2.39 | 12.28 | Upgrade
|
| Stock-Based Compensation | - | - | - | -0.05 | 43.89 | 115.15 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 5.47 | - | -0.06 | Upgrade
|
| Other Operating Activities | - | -277.42 | -470.43 | -1,581 | 1,023 | 1,492 | Upgrade
|
| Change in Accounts Receivable | - | -963.78 | -153.37 | 1,407 | 1,655 | -2,226 | Upgrade
|
| Change in Inventory | - | 3,593 | -37.04 | 1,311 | -1,523 | -211.12 | Upgrade
|
| Change in Accounts Payable | - | 262.08 | -246.51 | -2,261 | -2,890 | 1,115 | Upgrade
|
| Change in Unearned Revenue | - | 126.97 | -13.15 | 10.14 | -5.38 | -55.93 | Upgrade
|
| Change in Other Net Operating Assets | - | 305.09 | -922.02 | -1,850 | -158.77 | 2,194 | Upgrade
|
| Operating Cash Flow | - | 4,838 | -175.3 | -525.71 | 11,656 | 16,116 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -27.68% | 63.53% | Upgrade
|
| Capital Expenditures | - | -1,841 | -5,392 | -7,610 | -9,869 | -4,706 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.13 | 0.08 | 0.37 | 173.78 | 2,419 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -20.69 | -28.16 | -72.55 | -94.97 | -84.34 | Upgrade
|
| Investment in Securities | - | 143.74 | 243.53 | 87.09 | - | -200.61 | Upgrade
|
| Other Investing Activities | - | -8.87 | 3.54 | 2.82 | -548.56 | -50.43 | Upgrade
|
| Investing Cash Flow | - | -1,724 | -5,173 | -7,592 | -10,339 | -2,623 | Upgrade
|
| Short-Term Debt Issued | - | - | 500 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 5,906 | 7,729 | 10,500 | 6,357 | 3,330 | Upgrade
|
| Total Debt Issued | - | 5,906 | 8,229 | 10,500 | 6,357 | 3,330 | Upgrade
|
| Long-Term Debt Repaid | - | -5,510 | -2,294 | -6,738 | -3,097 | -7,189 | Upgrade
|
| Total Debt Repaid | - | -5,510 | -2,294 | -6,738 | -3,097 | -7,189 | Upgrade
|
| Net Debt Issued (Repaid) | - | 395.79 | 5,935 | 3,762 | 3,260 | -3,859 | Upgrade
|
| Common Dividends Paid | - | - | -926.94 | -3,337 | -3,337 | -2,227 | Upgrade
|
| Other Financing Activities | - | 0.19 | -0.02 | 1.57 | 8.85 | -175.56 | Upgrade
|
| Financing Cash Flow | - | 395.97 | 5,008 | 426.91 | -67.97 | -6,262 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -219.86 | 57.8 | -167.6 | -50.32 | -545.39 | Upgrade
|
| Net Cash Flow | - | 3,289 | -282.42 | -7,858 | 1,199 | 6,686 | Upgrade
|
| Free Cash Flow | - | 2,997 | -5,567 | -8,135 | 1,787 | 11,410 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -84.34% | 198.83% | Upgrade
|
| Free Cash Flow Margin | - | 10.38% | -21.51% | -29.45% | 4.11% | 22.56% | Upgrade
|
| Free Cash Flow Per Share | - | 1.61 | -3.00 | -4.39 | 0.93 | 5.96 | Upgrade
|
| Cash Interest Paid | - | 505.01 | 468.5 | 356.04 | 247.32 | 242.01 | Upgrade
|
| Cash Income Tax Paid | - | 32.57 | 40.06 | 1,406 | 752.58 | 64.69 | Upgrade
|
| Levered Free Cash Flow | - | 3,658 | -5,564 | -7,830 | -994.26 | 7,915 | Upgrade
|
| Unlevered Free Cash Flow | - | 3,945 | -5,344 | -7,667 | -863.41 | 8,063 | Upgrade
|
| Change in Working Capital | - | 3,323 | -1,372 | -1,383 | -2,923 | 815.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.