Evergreen International Storage & Transport Corporation (TPE:2607)
48.20
+0.30 (0.63%)
Apr 28, 2026, 1:30 PM CST
TPE:2607 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 17,099 | 21,248 | 16,394 | 17,587 | 8,880 | Upgrade
|
| Revenue Growth (YoY) | -19.52% | 29.60% | -6.78% | 98.05% | 27.47% | Upgrade
|
| Cost of Revenue | 13,397 | 16,965 | 12,302 | 13,087 | 7,527 | Upgrade
|
| Gross Profit | 3,702 | 4,282 | 4,093 | 4,499 | 1,353 | Upgrade
|
| Selling, General & Admin | 1,644 | 1,633 | 1,485 | 1,295 | 399.61 | Upgrade
|
| Operating Expenses | 1,663 | 1,631 | 1,486 | 1,298 | 393.76 | Upgrade
|
| Operating Income | 2,039 | 2,652 | 2,607 | 3,202 | 959.48 | Upgrade
|
| Interest Expense | -109.67 | -102.15 | -109.24 | -126.7 | -88.78 | Upgrade
|
| Interest & Investment Income | 738.75 | 550.66 | 951.93 | 652.54 | 165.06 | Upgrade
|
| Earnings From Equity Investments | 149.14 | 117.08 | 117.76 | 121.44 | 131.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -85.79 | 314.7 | -6.67 | 148.93 | -62.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.44 | 12.38 | 34.64 | 2.08 | 0.22 | Upgrade
|
| EBT Excluding Unusual Items | 2,741 | 3,545 | 3,595 | 4,000 | 1,105 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.42 | 7.76 | 4.39 | 2.6 | 0.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 888.19 | 117.44 | 175.22 | 4.79 | 94.24 | Upgrade
|
| Other Unusual Items | -0.06 | 0.08 | 0.41 | 132.35 | 5.13 | Upgrade
|
| Pretax Income | 3,641 | 3,670 | 3,775 | 4,140 | 1,206 | Upgrade
|
| Income Tax Expense | 699.24 | 764.36 | 942.61 | 469.11 | 122.16 | Upgrade
|
| Earnings From Continuing Operations | 2,942 | 2,905 | 2,832 | 3,671 | 1,083 | Upgrade
|
| Minority Interest in Earnings | -52.06 | -128.2 | -109.34 | -144.22 | -18.81 | Upgrade
|
| Net Income | 2,890 | 2,777 | 2,723 | 3,526 | 1,065 | Upgrade
|
| Net Income to Common | 2,890 | 2,777 | 2,723 | 3,526 | 1,065 | Upgrade
|
| Net Income Growth | 4.05% | 1.99% | -22.78% | 231.26% | 56.05% | Upgrade
|
| Shares Outstanding (Basic) | 813 | 534 | 534 | 534 | 534 | Upgrade
|
| Shares Outstanding (Diluted) | 813 | 534 | 534 | 534 | 534 | Upgrade
|
| Shares Change (YoY) | 52.29% | 0.00% | -0.03% | 0.07% | -0.04% | Upgrade
|
| EPS (Basic) | 3.56 | 5.21 | 5.10 | 6.61 | 2.00 | Upgrade
|
| EPS (Diluted) | 3.55 | 5.20 | 5.10 | 6.60 | 2.00 | Upgrade
|
| EPS Growth | -31.73% | 1.96% | -22.73% | 230.81% | 56.05% | Upgrade
|
| Free Cash Flow | 3,008 | 2,889 | 3,208 | 2,397 | -2,154 | Upgrade
|
| Free Cash Flow Per Share | 3.70 | 5.41 | 6.01 | 4.49 | -4.04 | Upgrade
|
| Dividend Per Share | 2.700 | 2.600 | 2.200 | 2.500 | 0.800 | Upgrade
|
| Dividend Growth | 3.85% | 18.18% | -12.00% | 212.50% | 33.33% | Upgrade
|
| Gross Margin | 21.65% | 20.16% | 24.96% | 25.58% | 15.24% | Upgrade
|
| Operating Margin | 11.92% | 12.48% | 15.90% | 18.20% | 10.80% | Upgrade
|
| Profit Margin | 16.90% | 13.07% | 16.61% | 20.05% | 11.99% | Upgrade
|
| Free Cash Flow Margin | 17.59% | 13.60% | 19.57% | 13.63% | -24.26% | Upgrade
|
| EBITDA | 2,546 | 3,623 | 3,800 | 4,255 | 2,981 | Upgrade
|
| EBITDA Margin | 14.89% | 17.05% | 23.18% | 24.19% | 33.57% | Upgrade
|
| D&A For EBITDA | 506.94 | 970.62 | 1,194 | 1,053 | 2,022 | Upgrade
|
| EBIT | 2,039 | 2,652 | 2,607 | 3,202 | 959.48 | Upgrade
|
| EBIT Margin | 11.92% | 12.48% | 15.90% | 18.20% | 10.80% | Upgrade
|
| Effective Tax Rate | 19.20% | 20.83% | 24.97% | 11.33% | 10.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.