Kerry TJ Logistics Company Limited (TPE:2608)
30.10
+0.10 (0.33%)
Apr 29, 2026, 1:30 PM CST
TPE:2608 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 12,837 | 12,661 | 12,033 | 12,730 | 13,036 | Upgrade
|
| Revenue | 12,837 | 12,661 | 12,033 | 12,730 | 13,036 | Upgrade
|
| Revenue Growth (YoY) | 1.39% | 5.22% | -5.48% | -2.35% | 5.61% | Upgrade
|
| Cost of Revenue | 10,542 | 10,359 | 9,846 | 10,385 | 10,513 | Upgrade
|
| Gross Profit | 2,295 | 2,302 | 2,187 | 2,345 | 2,524 | Upgrade
|
| Selling, General & Admin | 671.13 | 647.39 | 579.83 | 606.5 | 644.11 | Upgrade
|
| Amortization of Goodwill & Intangibles | 17.94 | 15.76 | 15.73 | 16.71 | 19.55 | Upgrade
|
| Operating Expenses | 770.38 | 736.53 | 647.53 | 667.44 | 711.43 | Upgrade
|
| Operating Income | 1,525 | 1,566 | 1,540 | 1,678 | 1,812 | Upgrade
|
| Interest Expense | -168.88 | -155.45 | -148.06 | -133.54 | -113.78 | Upgrade
|
| Interest & Investment Income | 28.68 | 26.71 | 85.28 | 63.89 | 20.74 | Upgrade
|
| Earnings From Equity Investments | 0.97 | -5.35 | 7.72 | 5.33 | 5.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.59 | 32.84 | 669.7 | 59 | 94.49 | Upgrade
|
| EBT Excluding Unusual Items | 1,417 | 1,464 | 2,154 | 1,672 | 1,819 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 4.89 | 7.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | -51.45 | -8.06 | 2.71 | 7.02 | 9.44 | Upgrade
|
| Asset Writedown | - | 5.82 | -6.47 | - | - | Upgrade
|
| Other Unusual Items | 1.49 | 8.72 | 34.48 | 0.96 | - | Upgrade
|
| Pretax Income | 1,367 | 1,471 | 2,185 | 1,685 | 1,836 | Upgrade
|
| Income Tax Expense | 270.44 | 278.38 | 352.68 | 319.54 | 352.71 | Upgrade
|
| Earnings From Continuing Operations | 1,097 | 1,192 | 1,832 | 1,366 | 1,483 | Upgrade
|
| Minority Interest in Earnings | -175.33 | -143.69 | -136.59 | -125.36 | -88.7 | Upgrade
|
| Net Income | 921.36 | 1,049 | 1,696 | 1,240 | 1,395 | Upgrade
|
| Net Income to Common | 921.36 | 1,049 | 1,696 | 1,240 | 1,395 | Upgrade
|
| Net Income Growth | -12.14% | -38.15% | 36.71% | -11.07% | -6.85% | Upgrade
|
| Shares Outstanding (Basic) | 467 | 467 | 467 | 467 | 467 | Upgrade
|
| Shares Outstanding (Diluted) | 467 | 467 | 468 | 467 | 467 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.04% | 0.03% | -0.00% | -0.01% | Upgrade
|
| EPS (Basic) | 1.97 | 2.25 | 3.63 | 2.66 | 2.99 | Upgrade
|
| EPS (Diluted) | 1.97 | 2.24 | 3.63 | 2.65 | 2.98 | Upgrade
|
| EPS Growth | -12.05% | -38.29% | 36.98% | -11.07% | -6.88% | Upgrade
|
| Free Cash Flow | 1,655 | 1,384 | 1,259 | 1,012 | 675.18 | Upgrade
|
| Free Cash Flow Per Share | 3.54 | 2.96 | 2.69 | 2.17 | 1.44 | Upgrade
|
| Dividend Per Share | - | 1.650 | 2.600 | 1.650 | 1.650 | Upgrade
|
| Dividend Growth | - | -36.54% | 57.58% | - | -1.79% | Upgrade
|
| Gross Margin | 17.88% | 18.18% | 18.18% | 18.42% | 19.36% | Upgrade
|
| Operating Margin | 11.88% | 12.37% | 12.80% | 13.18% | 13.90% | Upgrade
|
| Profit Margin | 7.18% | 8.28% | 14.09% | 9.74% | 10.70% | Upgrade
|
| Free Cash Flow Margin | 12.89% | 10.93% | 10.46% | 7.95% | 5.18% | Upgrade
|
| EBITDA | 2,542 | 2,506 | 2,397 | 2,461 | 2,531 | Upgrade
|
| EBITDA Margin | 19.81% | 19.79% | 19.92% | 19.33% | 19.41% | Upgrade
|
| D&A For EBITDA | 1,018 | 940.22 | 857.61 | 783.26 | 718.81 | Upgrade
|
| EBIT | 1,525 | 1,566 | 1,540 | 1,678 | 1,812 | Upgrade
|
| EBIT Margin | 11.88% | 12.37% | 12.80% | 13.18% | 13.90% | Upgrade
|
| Effective Tax Rate | 19.78% | 18.93% | 16.14% | 18.96% | 19.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.