Leofoo Development Co., Ltd. (TPE:2705)
Taiwan
· Delayed Price · Currency is TWD 16.35
-0.20 (-1.21%)
Apr 29, 2026, 1:30 PM CST
Leofoo Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,290 | 2,324 | 2,211 | 1,675 | 1,257 | Upgrade
|
| Revenue Growth (YoY) | -1.47% | 5.13% | 31.99% | 33.27% | -20.09% | Upgrade
|
| Cost of Revenue | 1,542 | 1,524 | 1,458 | 1,270 | 1,188 | Upgrade
|
| Gross Profit | 748.68 | 800.75 | 752.8 | 405.23 | 68.67 | Upgrade
|
| Selling, General & Admin | 472.28 | 503.72 | 551.69 | 476.13 | 425.21 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.95 | 1.55 | 3.72 | 4.97 | 9.49 | Upgrade
|
| Operating Expenses | 598 | 632.1 | 676.86 | 602.73 | 552.64 | Upgrade
|
| Operating Income | 150.67 | 168.65 | 75.94 | -197.5 | -483.97 | Upgrade
|
| Interest Expense | -176.54 | -195.64 | -200.74 | -174.5 | -171.56 | Upgrade
|
| Interest & Investment Income | 3.62 | 3.38 | 2.16 | 0.39 | 0.07 | Upgrade
|
| Earnings From Equity Investments | -1.15 | -1.68 | -1.37 | -3.91 | -3.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | -0.01 | 0.22 | 0.22 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 45.02 | 81.98 | 19.07 | 32.27 | 89.61 | Upgrade
|
| EBT Excluding Unusual Items | 21.64 | 56.68 | -104.72 | -343.04 | -569.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.85 | 1.2 | -0.16 | -2.98 | 0.99 | Upgrade
|
| Asset Writedown | 144.09 | 30.94 | 7.13 | 1.46 | 230.72 | Upgrade
|
| Other Unusual Items | - | - | - | 27.59 | 60.98 | Upgrade
|
| Pretax Income | 166.59 | 88.82 | -97.74 | -316.97 | -277.02 | Upgrade
|
| Income Tax Expense | 0 | - | - | - | -0.01 | Upgrade
|
| Earnings From Continuing Operations | 166.59 | 88.82 | -97.74 | -316.97 | -277.01 | Upgrade
|
| Net Income | 166.59 | 88.82 | -97.74 | -316.97 | -277.01 | Upgrade
|
| Net Income to Common | 166.59 | 88.82 | -97.74 | -316.97 | -277.01 | Upgrade
|
| Net Income Growth | 87.55% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 191 | 191 | 191 | 191 | 190 | Upgrade
|
| Shares Outstanding (Diluted) | 191 | 191 | 191 | 191 | 190 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.81% | 1.73% | Upgrade
|
| EPS (Basic) | 0.87 | 0.46 | -0.51 | -1.66 | -1.46 | Upgrade
|
| EPS (Diluted) | 0.87 | 0.46 | -0.51 | -1.66 | -1.46 | Upgrade
|
| EPS Growth | 89.13% | - | - | - | - | Upgrade
|
| Free Cash Flow | 420.91 | 404.18 | 362.78 | 126.01 | -59.59 | Upgrade
|
| Free Cash Flow Per Share | 2.20 | 2.11 | 1.90 | 0.66 | -0.31 | Upgrade
|
| Gross Margin | 32.69% | 34.45% | 34.05% | 24.19% | 5.46% | Upgrade
|
| Operating Margin | 6.58% | 7.26% | 3.44% | -11.79% | -38.50% | Upgrade
|
| Profit Margin | 7.27% | 3.82% | -4.42% | -18.92% | -22.04% | Upgrade
|
| Free Cash Flow Margin | 18.38% | 17.39% | 16.41% | 7.52% | -4.74% | Upgrade
|
| EBITDA | 377.06 | 391.19 | 299.68 | 23.1 | -237.45 | Upgrade
|
| EBITDA Margin | 16.46% | 16.83% | 13.55% | 1.38% | -18.89% | Upgrade
|
| D&A For EBITDA | 226.39 | 222.53 | 223.73 | 220.6 | 246.52 | Upgrade
|
| EBIT | 150.67 | 168.65 | 75.94 | -197.5 | -483.97 | Upgrade
|
| EBIT Margin | 6.58% | 7.26% | 3.44% | -11.79% | -38.50% | Upgrade
|
| Effective Tax Rate | 0.00% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.