Bestec Power Electronics Co., Ltd. (TPE:3308)
Taiwan
· Delayed Price · Currency is TWD 21.25
+0.05 (0.24%)
Apr 29, 2026, 1:30 PM CST
Bestec Power Electronics Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 40.91 | 59.7 | 416.52 | 19.52 | -26.56 | Upgrade
|
| Depreciation & Amortization | 6.48 | 9.75 | 8.21 | 14.38 | 32.53 | Upgrade
|
| Other Amortization | - | - | 0.18 | 0.71 | 0.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 8.5 | -377.31 | -0.85 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -56.75 | -56.35 | -14.68 | -1.9 | -4.08 | Upgrade
|
| Stock-Based Compensation | - | - | - | 0.13 | 0.5 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -9.79 | 9.5 | -1.35 | 0.06 | Upgrade
|
| Other Operating Activities | 53 | 25.96 | 46.48 | 17.45 | -37.01 | Upgrade
|
| Change in Accounts Receivable | -1.59 | 52.14 | 101.77 | -66.84 | -34.21 | Upgrade
|
| Change in Inventory | -0.05 | 17.61 | 15.37 | 23.79 | 11.2 | Upgrade
|
| Change in Accounts Payable | 17.15 | -45.4 | -111.36 | 15.57 | 3.85 | Upgrade
|
| Change in Other Net Operating Assets | -25.09 | 31.26 | 138.59 | 366.73 | 2.45 | Upgrade
|
| Operating Cash Flow | -146.46 | 65.23 | 212.84 | 374.1 | -40.75 | Upgrade
|
| Operating Cash Flow Growth | - | -69.35% | -43.11% | - | - | Upgrade
|
| Capital Expenditures | -27.64 | -8.69 | -5.14 | -225.5 | -1.03 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 3.66 | - | 26.18 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.22 | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | -163.15 | - | - | - | Upgrade
|
| Investment in Securities | -89.45 | -293.54 | -35.2 | -39.99 | 3 | Upgrade
|
| Other Investing Activities | -0.17 | -4.31 | -0.85 | -6.91 | -5.62 | Upgrade
|
| Investing Cash Flow | -117.26 | -466.02 | -41.4 | -246.22 | -3.65 | Upgrade
|
| Short-Term Debt Issued | 237 | 1,244 | 696 | 814 | - | Upgrade
|
| Long-Term Debt Issued | - | 79.32 | 380 | 168 | - | Upgrade
|
| Total Debt Issued | 237 | 1,323 | 1,076 | 982 | - | Upgrade
|
| Short-Term Debt Repaid | -210.47 | -977.56 | -706 | -814 | -20 | Upgrade
|
| Long-Term Debt Repaid | -86.77 | -84.5 | -275.23 | -34.76 | -37.42 | Upgrade
|
| Total Debt Repaid | -297.24 | -1,062 | -981.23 | -848.76 | -57.42 | Upgrade
|
| Net Debt Issued (Repaid) | -60.24 | 261.26 | 94.77 | 133.25 | -57.42 | Upgrade
|
| Issuance of Common Stock | - | - | - | 2.03 | - | Upgrade
|
| Repurchase of Common Stock | - | -101.21 | - | - | - | Upgrade
|
| Other Financing Activities | 0.15 | 1.78 | 0.18 | 0.94 | -0.16 | Upgrade
|
| Financing Cash Flow | -60.09 | 161.83 | 94.95 | 136.21 | -57.59 | Upgrade
|
| Foreign Exchange Rate Adjustments | -19.08 | 48.45 | -13.6 | 31.19 | -9.8 | Upgrade
|
| Net Cash Flow | -342.89 | -190.51 | 252.79 | 295.3 | -111.78 | Upgrade
|
| Free Cash Flow | -174.1 | 56.54 | 207.7 | 148.6 | -41.78 | Upgrade
|
| Free Cash Flow Growth | - | -72.78% | 39.77% | - | - | Upgrade
|
| Free Cash Flow Margin | -2207.44% | 83.42% | 38.56% | 36.48% | -12.04% | Upgrade
|
| Free Cash Flow Per Share | -2.89 | 0.93 | 3.38 | 2.48 | -0.70 | Upgrade
|
| Cash Interest Paid | 22.9 | 19.58 | 15.97 | 11.59 | 9.6 | Upgrade
|
| Cash Income Tax Paid | 17.2 | 49.71 | 27.4 | 12.65 | -0.24 | Upgrade
|
| Levered Free Cash Flow | -117.16 | -268.33 | -194.64 | 24.76 | -71.28 | Upgrade
|
| Unlevered Free Cash Flow | -101.95 | -255.16 | -184.58 | 32.12 | -65.29 | Upgrade
|
| Change in Working Capital | -190.1 | 27.45 | 150.72 | 356.87 | 14.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.