Cameo Communications, Inc. (TPE:6142)
Taiwan
· Delayed Price · Currency is TWD 8.94
+0.04 (0.45%)
Apr 29, 2026, 1:30 PM CST
Cameo Communications Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,804 | 1,184 | 2,539 | 3,379 | 2,492 | Upgrade
|
| Revenue Growth (YoY) | 52.32% | -53.36% | -24.85% | 35.60% | -24.29% | Upgrade
|
| Cost of Revenue | 1,635 | 1,165 | 2,366 | 3,089 | 2,462 | Upgrade
|
| Gross Profit | 168.94 | 19.14 | 172.91 | 290.22 | 30.21 | Upgrade
|
| Selling, General & Admin | 144.67 | 127.9 | 173.5 | 192.74 | 411.16 | Upgrade
|
| Research & Development | 216.22 | 220.01 | 188.84 | 187.37 | 250.56 | Upgrade
|
| Operating Expenses | 360.89 | 347.91 | 362.33 | 380.1 | 661.72 | Upgrade
|
| Operating Income | -191.94 | -328.77 | -189.43 | -89.88 | -631.52 | Upgrade
|
| Interest Expense | -11.89 | -13.34 | -16.06 | -17.03 | -12.38 | Upgrade
|
| Interest & Investment Income | 22.27 | 30.97 | 25.19 | 28.82 | 10.94 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.48 | 21.96 | 10.29 | 100.79 | -8.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.44 | 33.17 | 65.47 | 29.42 | 49.4 | Upgrade
|
| EBT Excluding Unusual Items | -179.61 | -256.02 | -104.55 | 52.13 | -591.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 95.97 | 90.99 | 86.27 | 0.23 | -0.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.15 | - | -0.5 | 42.29 | 765.04 | Upgrade
|
| Other Unusual Items | 0.1 | 0.54 | 0.29 | 0.51 | 367.63 | Upgrade
|
| Pretax Income | -83.7 | -164.49 | -18.49 | 95.16 | 540.82 | Upgrade
|
| Income Tax Expense | 0.76 | 0.07 | 18.67 | 0.19 | 150.16 | Upgrade
|
| Net Income | -84.46 | -164.56 | -37.16 | 94.97 | 390.65 | Upgrade
|
| Net Income to Common | -84.46 | -164.56 | -37.16 | 94.97 | 390.65 | Upgrade
|
| Net Income Growth | - | - | - | -75.69% | - | Upgrade
|
| Shares Outstanding (Basic) | 331 | 331 | 331 | 331 | 318 | Upgrade
|
| Shares Outstanding (Diluted) | 331 | 331 | 331 | 331 | 318 | Upgrade
|
| Shares Change (YoY) | - | - | -0.07% | 4.17% | 38.35% | Upgrade
|
| EPS (Basic) | -0.26 | -0.50 | -0.11 | 0.29 | 1.23 | Upgrade
|
| EPS (Diluted) | -0.26 | -0.50 | -0.11 | 0.29 | 1.23 | Upgrade
|
| EPS Growth | - | - | - | -76.64% | - | Upgrade
|
| Free Cash Flow | -129.96 | -148.34 | 491.61 | -321.85 | -367.27 | Upgrade
|
| Free Cash Flow Per Share | -0.39 | -0.45 | 1.49 | -0.97 | -1.16 | Upgrade
|
| Dividend Per Share | - | - | - | 0.220 | - | Upgrade
|
| Gross Margin | 9.37% | 1.62% | 6.81% | 8.59% | 1.21% | Upgrade
|
| Operating Margin | -10.64% | -27.76% | -7.46% | -2.66% | -25.34% | Upgrade
|
| Profit Margin | -4.68% | -13.89% | -1.46% | 2.81% | 15.68% | Upgrade
|
| Free Cash Flow Margin | -7.20% | -12.53% | 19.36% | -9.53% | -14.74% | Upgrade
|
| EBITDA | -125.19 | -256.39 | -80.32 | 21.91 | -479.47 | Upgrade
|
| EBITDA Margin | -6.94% | -21.65% | -3.16% | 0.65% | -19.24% | Upgrade
|
| D&A For EBITDA | 66.76 | 72.38 | 109.11 | 111.79 | 152.05 | Upgrade
|
| EBIT | -191.94 | -328.77 | -189.43 | -89.88 | -631.52 | Upgrade
|
| EBIT Margin | -10.64% | -27.76% | -7.46% | -2.66% | -25.34% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.20% | 27.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.