Global Brands Manufacture Ltd. (TPE:6191)
103.00
-5.50 (-5.07%)
Apr 29, 2026, 10:45 AM CST
Global Brands Manufacture Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 33,712 | 21,681 | 22,879 | 24,251 | 27,621 | Upgrade
|
| Revenue Growth (YoY) | 55.50% | -5.24% | -5.66% | -12.20% | 21.06% | Upgrade
|
| Cost of Revenue | 27,219 | 16,026 | 17,501 | 19,928 | 22,526 | Upgrade
|
| Gross Profit | 6,493 | 5,654 | 5,379 | 4,323 | 5,095 | Upgrade
|
| Selling, General & Admin | 2,894 | 2,168 | 1,816 | 1,658 | 1,964 | Upgrade
|
| Research & Development | 107.25 | 25.34 | 28.79 | 28.18 | 28.08 | Upgrade
|
| Operating Expenses | 2,995 | 2,184 | 1,846 | 1,696 | 1,991 | Upgrade
|
| Operating Income | 3,498 | 3,470 | 3,532 | 2,627 | 3,104 | Upgrade
|
| Interest Expense | -405.44 | -185.87 | -156.59 | -111.31 | -47.92 | Upgrade
|
| Interest & Investment Income | 687.61 | 651.87 | 515.36 | 225.15 | 176.18 | Upgrade
|
| Earnings From Equity Investments | 51.78 | 30.93 | 129.18 | 183.27 | 379.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 120.53 | 394.31 | -19.82 | 386.68 | -33.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 485.7 | 200.99 | 185.23 | 175.68 | 116.39 | Upgrade
|
| EBT Excluding Unusual Items | 4,439 | 4,562 | 4,186 | 3,486 | 3,695 | Upgrade
|
| Gain (Loss) on Sale of Investments | 40.1 | 16.4 | 3.01 | - | 8.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17.17 | -345.61 | -60.28 | 44.99 | 16.09 | Upgrade
|
| Asset Writedown | - | - | -13.3 | - | 0.12 | Upgrade
|
| Pretax Income | 4,496 | 4,233 | 4,115 | 3,531 | 3,719 | Upgrade
|
| Income Tax Expense | 1,343 | 1,399 | 950.68 | 1,017 | 741.89 | Upgrade
|
| Earnings From Continuing Operations | 3,153 | 2,834 | 3,165 | 2,515 | 2,977 | Upgrade
|
| Minority Interest in Earnings | -2.29 | 10.68 | -5.62 | -41.99 | -85.91 | Upgrade
|
| Net Income | 3,151 | 2,845 | 3,159 | 2,473 | 2,891 | Upgrade
|
| Net Income to Common | 3,151 | 2,845 | 3,159 | 2,473 | 2,891 | Upgrade
|
| Net Income Growth | 10.75% | -9.95% | 27.76% | -14.48% | 63.99% | Upgrade
|
| Shares Outstanding (Basic) | 481 | 474 | 470 | 472 | 499 | Upgrade
|
| Shares Outstanding (Diluted) | 482 | 475 | 471 | 473 | 500 | Upgrade
|
| Shares Change (YoY) | 1.48% | 0.86% | -0.56% | -5.42% | 5.29% | Upgrade
|
| EPS (Basic) | 6.55 | 6.01 | 6.73 | 5.24 | 5.79 | Upgrade
|
| EPS (Diluted) | 6.54 | 5.99 | 6.71 | 5.23 | 5.78 | Upgrade
|
| EPS Growth | 9.18% | -10.73% | 28.30% | -9.52% | 55.94% | Upgrade
|
| Free Cash Flow | 3,137 | 1,870 | 3,389 | 4,131 | 1,603 | Upgrade
|
| Free Cash Flow Per Share | 6.51 | 3.94 | 7.20 | 8.73 | 3.20 | Upgrade
|
| Dividend Per Share | - | 3.000 | 3.300 | 2.600 | 1.751 | Upgrade
|
| Dividend Growth | - | -9.09% | 26.92% | 48.48% | 101.37% | Upgrade
|
| Gross Margin | 19.26% | 26.08% | 23.51% | 17.83% | 18.45% | Upgrade
|
| Operating Margin | 10.38% | 16.00% | 15.44% | 10.83% | 11.24% | Upgrade
|
| Profit Margin | 9.35% | 13.12% | 13.81% | 10.20% | 10.47% | Upgrade
|
| Free Cash Flow Margin | 9.30% | 8.63% | 14.81% | 17.04% | 5.80% | Upgrade
|
| EBITDA | 5,295 | 4,456 | 4,692 | 3,726 | 4,071 | Upgrade
|
| EBITDA Margin | 15.71% | 20.55% | 20.51% | 15.36% | 14.74% | Upgrade
|
| D&A For EBITDA | 1,796 | 986.11 | 1,159 | 1,099 | 966.73 | Upgrade
|
| EBIT | 3,498 | 3,470 | 3,532 | 2,627 | 3,104 | Upgrade
|
| EBIT Margin | 10.38% | 16.00% | 15.44% | 10.83% | 11.24% | Upgrade
|
| Effective Tax Rate | 29.88% | 33.05% | 23.10% | 28.79% | 19.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.