DrayTek Corporation (TPE:6216)
Taiwan
· Delayed Price · Currency is TWD 24.65
+0.10 (0.41%)
Apr 29, 2026, 1:30 PM CST
DrayTek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 757.2 | 1,178 | 775.29 | 899.29 | 931.01 | Upgrade
|
| Revenue Growth (YoY) | -35.75% | 52.01% | -13.79% | -3.41% | 10.67% | Upgrade
|
| Cost of Revenue | 416.4 | 621.86 | 410.71 | 483.28 | 476.21 | Upgrade
|
| Gross Profit | 340.79 | 556.61 | 364.57 | 416.01 | 454.81 | Upgrade
|
| Selling, General & Admin | 123.08 | 129.8 | 105.35 | 111.55 | 101.44 | Upgrade
|
| Research & Development | 173.25 | 196.36 | 170.68 | 170.16 | 162.34 | Upgrade
|
| Operating Expenses | 284.07 | 339.62 | 282.05 | 282 | 264.21 | Upgrade
|
| Operating Income | 56.72 | 216.99 | 82.53 | 134.01 | 190.59 | Upgrade
|
| Interest & Investment Income | 31.45 | 41.77 | 40.2 | 5.68 | 8.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -35.88 | 53.43 | 14.49 | 74.44 | -34.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.36 | 0.69 | 1.37 | 0.82 | 0.62 | Upgrade
|
| EBT Excluding Unusual Items | 52.65 | 312.88 | 138.59 | 214.96 | 164.78 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.73 | 0.7 | 0.59 | 0.26 | 6.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.73 | -0.01 | -0.01 | - | Upgrade
|
| Asset Writedown | - | - | -4.97 | - | - | Upgrade
|
| Other Unusual Items | - | - | -0.36 | - | - | Upgrade
|
| Pretax Income | 53.38 | 324.93 | 133.84 | 215.21 | 171.01 | Upgrade
|
| Income Tax Expense | -4.23 | 53.3 | 10.87 | 39.38 | 10.06 | Upgrade
|
| Net Income | 57.61 | 271.63 | 122.97 | 175.83 | 160.95 | Upgrade
|
| Net Income to Common | 57.61 | 271.63 | 122.97 | 175.83 | 160.95 | Upgrade
|
| Net Income Growth | -78.79% | 120.89% | -30.07% | 9.25% | 48.03% | Upgrade
|
| Shares Outstanding (Basic) | 96 | 94 | 92 | 90 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 98 | 94 | 92 | 88 | Upgrade
|
| Shares Change (YoY) | -0.19% | 4.19% | 2.07% | 4.24% | 1.81% | Upgrade
|
| EPS (Basic) | 0.60 | 2.88 | 1.34 | 1.96 | 1.85 | Upgrade
|
| EPS (Diluted) | 0.59 | 2.77 | 1.31 | 1.91 | 1.82 | Upgrade
|
| EPS Growth | -78.70% | 111.45% | -31.41% | 4.95% | 45.60% | Upgrade
|
| Free Cash Flow | 20.79 | 363.81 | 121.94 | 183.06 | 14.99 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 3.71 | 1.29 | 1.99 | 0.17 | Upgrade
|
| Dividend Per Share | 0.530 | 2.560 | 1.190 | 1.690 | 1.720 | Upgrade
|
| Dividend Growth | -79.30% | 115.13% | -29.59% | -1.74% | 15.76% | Upgrade
|
| Gross Margin | 45.01% | 47.23% | 47.02% | 46.26% | 48.85% | Upgrade
|
| Operating Margin | 7.49% | 18.41% | 10.64% | 14.90% | 20.47% | Upgrade
|
| Profit Margin | 7.61% | 23.05% | 15.86% | 19.55% | 17.29% | Upgrade
|
| Free Cash Flow Margin | 2.75% | 30.87% | 15.73% | 20.36% | 1.61% | Upgrade
|
| EBITDA | 65.45 | 224.31 | 88.53 | 140.82 | 197.97 | Upgrade
|
| EBITDA Margin | 8.64% | 19.03% | 11.42% | 15.66% | 21.26% | Upgrade
|
| D&A For EBITDA | 8.73 | 7.32 | 6.01 | 6.81 | 7.38 | Upgrade
|
| EBIT | 56.72 | 216.99 | 82.53 | 134.01 | 190.59 | Upgrade
|
| EBIT Margin | 7.49% | 18.41% | 10.64% | 14.90% | 20.47% | Upgrade
|
| Effective Tax Rate | - | 16.40% | 8.12% | 18.30% | 5.88% | Upgrade
|
| Advertising Expenses | 18.09 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.