Sun Max Tech Limited (TPE:6591)
Taiwan
· Delayed Price · Currency is TWD 57.70
-0.20 (-0.35%)
Apr 29, 2026, 1:30 PM CST
Sun Max Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,753 | 1,263 | 1,382 | 1,659 | 1,839 | Upgrade
|
| Revenue Growth (YoY) | 38.81% | -8.64% | -16.66% | -9.82% | 16.54% | Upgrade
|
| Cost of Revenue | 1,163 | 928.38 | 991.24 | 1,143 | 1,270 | Upgrade
|
| Gross Profit | 590.37 | 334.44 | 390.97 | 515.51 | 569.49 | Upgrade
|
| Selling, General & Admin | 227.22 | 186.85 | 200.09 | 192 | 175.29 | Upgrade
|
| Research & Development | 106.42 | 88.14 | 68.55 | 63.71 | 60.97 | Upgrade
|
| Operating Expenses | 333.64 | 275 | 268.64 | 255.71 | 236.26 | Upgrade
|
| Operating Income | 256.73 | 59.44 | 122.33 | 259.8 | 333.23 | Upgrade
|
| Interest Expense | -14.43 | -9.25 | -12.25 | -10.66 | -5.94 | Upgrade
|
| Interest & Investment Income | 21.11 | 19.12 | 18.11 | 7.2 | 1.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.97 | 25.8 | 5.56 | 43.9 | -18.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.21 | 60.02 | 44.97 | 39.41 | 15.7 | Upgrade
|
| EBT Excluding Unusual Items | 283.65 | 155.12 | 178.73 | 339.64 | 326 | Upgrade
|
| Gain (Loss) on Sale of Assets | 14.98 | -0.01 | -2.59 | 0.02 | -0.02 | Upgrade
|
| Other Unusual Items | - | - | 0.13 | -0.94 | - | Upgrade
|
| Pretax Income | 298.63 | 155.12 | 176.26 | 338.72 | 325.98 | Upgrade
|
| Income Tax Expense | 90.48 | 36.83 | 57.95 | 112.77 | 107.88 | Upgrade
|
| Earnings From Continuing Operations | 208.15 | 118.28 | 118.31 | 225.95 | 218.1 | Upgrade
|
| Minority Interest in Earnings | 1.63 | 1.26 | 0.21 | 0.07 | 0.66 | Upgrade
|
| Net Income | 209.78 | 119.54 | 118.52 | 226.01 | 218.75 | Upgrade
|
| Net Income to Common | 209.78 | 119.54 | 118.52 | 226.01 | 218.75 | Upgrade
|
| Net Income Growth | 75.49% | 0.86% | -47.56% | 3.32% | 33.49% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 37 | 35 | 33 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 39 | 41 | 37 | 36 | Upgrade
|
| Shares Change (YoY) | 9.91% | -4.95% | 11.04% | 3.94% | 14.24% | Upgrade
|
| EPS (Basic) | 5.37 | 3.21 | 3.40 | 6.90 | 6.83 | Upgrade
|
| EPS (Diluted) | 4.96 | 3.11 | 3.03 | 6.27 | 6.27 | Upgrade
|
| EPS Growth | 59.52% | 2.43% | -51.61% | -0.05% | 17.17% | Upgrade
|
| Free Cash Flow | 31.04 | -89.69 | 41.62 | 169.55 | -17.27 | Upgrade
|
| Free Cash Flow Per Share | 0.72 | -2.30 | 1.02 | 4.59 | -0.49 | Upgrade
|
| Dividend Per Share | 4.000 | 2.400 | 2.721 | 4.000 | 4.000 | Upgrade
|
| Dividend Growth | 66.67% | -11.81% | -31.97% | - | 45.45% | Upgrade
|
| Gross Margin | 33.68% | 26.48% | 28.29% | 31.08% | 30.96% | Upgrade
|
| Operating Margin | 14.65% | 4.71% | 8.85% | 15.66% | 18.12% | Upgrade
|
| Profit Margin | 11.97% | 9.47% | 8.57% | 13.63% | 11.89% | Upgrade
|
| Free Cash Flow Margin | 1.77% | -7.10% | 3.01% | 10.22% | -0.94% | Upgrade
|
| EBITDA | 337.64 | 136.36 | 192 | 321.8 | 387.54 | Upgrade
|
| EBITDA Margin | 19.26% | 10.80% | 13.89% | 19.40% | 21.07% | Upgrade
|
| D&A For EBITDA | 80.92 | 76.92 | 69.67 | 62 | 54.31 | Upgrade
|
| EBIT | 256.73 | 59.44 | 122.33 | 259.8 | 333.23 | Upgrade
|
| EBIT Margin | 14.65% | 4.71% | 8.85% | 15.66% | 18.12% | Upgrade
|
| Effective Tax Rate | 30.30% | 23.74% | 32.88% | 33.29% | 33.09% | Upgrade
|
| Advertising Expenses | - | - | - | - | 31.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.