HD Renewable Energy Co., Ltd. (TPE:6873)
Taiwan
· Delayed Price · Currency is TWD 85.80
-0.80 (-0.92%)
Apr 29, 2026, 10:29 AM CST
HD Renewable Energy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 8,780 | 10,125 | 5,839 | 5,060 | 2,680 | Upgrade
|
| Revenue Growth (YoY) | -13.29% | 73.41% | 15.39% | 88.82% | 16.62% | Upgrade
|
| Cost of Revenue | 6,525 | 7,440 | 4,334 | 3,719 | 2,264 | Upgrade
|
| Gross Profit | 2,254 | 2,685 | 1,505 | 1,342 | 415.9 | Upgrade
|
| Selling, General & Admin | 977.06 | 797.15 | 403.84 | 285.75 | 147.91 | Upgrade
|
| Research & Development | 99.14 | 106.07 | 55.16 | 15.46 | 4.75 | Upgrade
|
| Other Operating Expenses | 290.87 | 157.41 | 57.24 | 195.04 | 39.89 | Upgrade
|
| Operating Expenses | 1,367 | 1,061 | 516.24 | 496.25 | 193.2 | Upgrade
|
| Operating Income | 887.19 | 1,625 | 988.46 | 845.32 | 222.7 | Upgrade
|
| Interest Expense | -280.41 | -148.55 | -56.74 | -14.37 | -5.39 | Upgrade
|
| Interest & Investment Income | 37.75 | 29.59 | 18.39 | 2.64 | 0.29 | Upgrade
|
| Earnings From Equity Investments | -9.44 | 15.42 | 27.77 | 8.08 | 1.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.27 | -16.68 | 13.14 | -12.17 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 65.92 | 7.48 | 8.92 | 10.14 | -1.78 | Upgrade
|
| EBT Excluding Unusual Items | 710.29 | 1,512 | 999.93 | 839.64 | 217.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.68 | 7.15 | 2.25 | 1.84 | 1.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.05 | 0.58 | - | - | 0.01 | Upgrade
|
| Asset Writedown | - | - | - | -28.99 | - | Upgrade
|
| Other Unusual Items | 0.94 | - | 0.56 | - | - | Upgrade
|
| Pretax Income | 705.5 | 1,520 | 1,003 | 812.5 | 218.73 | Upgrade
|
| Income Tax Expense | 206.86 | 340.5 | 184.32 | 164.34 | 52.25 | Upgrade
|
| Earnings From Continuing Operations | 498.64 | 1,179 | 818.41 | 648.15 | 166.48 | Upgrade
|
| Minority Interest in Earnings | 5.27 | 19.73 | -3 | 1.95 | -1.2 | Upgrade
|
| Net Income | 503.91 | 1,199 | 815.41 | 650.11 | 165.28 | Upgrade
|
| Net Income to Common | 503.91 | 1,199 | 815.41 | 650.11 | 165.28 | Upgrade
|
| Net Income Growth | -57.97% | 47.02% | 25.43% | 293.33% | -13.62% | Upgrade
|
| Shares Outstanding (Basic) | 140 | 123 | 114 | 93 | 64 | Upgrade
|
| Shares Outstanding (Diluted) | 141 | 130 | 117 | 95 | 65 | Upgrade
|
| Shares Change (YoY) | 8.41% | 10.63% | 23.15% | 47.14% | 8.16% | Upgrade
|
| EPS (Basic) | 3.59 | 9.72 | 7.14 | 6.99 | 2.58 | Upgrade
|
| EPS (Diluted) | 3.58 | 9.38 | 7.00 | 6.83 | 2.55 | Upgrade
|
| EPS Growth | -61.84% | 33.99% | 2.58% | 167.23% | -20.05% | Upgrade
|
| Free Cash Flow | -6,408 | -805.29 | -3,341 | 683.15 | -276.05 | Upgrade
|
| Free Cash Flow Per Share | -45.55 | -6.21 | -28.48 | 7.17 | -4.26 | Upgrade
|
| Dividend Per Share | - | 5.260 | 3.486 | 3.417 | 1.709 | Upgrade
|
| Dividend Growth | - | 50.90% | 2.00% | 100.00% | - | Upgrade
|
| Gross Margin | 25.68% | 26.52% | 25.77% | 26.51% | 15.52% | Upgrade
|
| Operating Margin | 10.11% | 16.05% | 16.93% | 16.71% | 8.31% | Upgrade
|
| Profit Margin | 5.74% | 11.84% | 13.96% | 12.85% | 6.17% | Upgrade
|
| Free Cash Flow Margin | -72.98% | -7.95% | -57.22% | 13.50% | -10.30% | Upgrade
|
| EBITDA | 1,011 | 1,691 | 1,032 | 869.84 | 238.15 | Upgrade
|
| EBITDA Margin | 11.51% | 16.70% | 17.68% | 17.19% | 8.89% | Upgrade
|
| D&A For EBITDA | 123.56 | 66.42 | 44.04 | 24.52 | 15.45 | Upgrade
|
| EBIT | 887.19 | 1,625 | 988.46 | 845.32 | 222.7 | Upgrade
|
| EBIT Margin | 10.11% | 16.05% | 16.93% | 16.71% | 8.31% | Upgrade
|
| Effective Tax Rate | 29.32% | 22.41% | 18.38% | 20.23% | 23.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.