HD Renewable Energy Co., Ltd. (TPE:6873)
87.80
+1.20 (1.39%)
Apr 29, 2026, 1:30 PM CST
HD Renewable Energy Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Cash & Equivalents | 2,368 | 4,593 | 3,985 | 1,964 | 823.02 | Upgrade
|
| Trading Asset Securities | - | - | 1 | - | - | Upgrade
|
| Cash & Short-Term Investments | 2,368 | 4,593 | 3,986 | 1,964 | 823.02 | Upgrade
|
| Cash Growth | -48.45% | 15.23% | 102.96% | 138.64% | 156.44% | Upgrade
|
| Accounts Receivable | 6,586 | 3,589 | 3,575 | 689.21 | 839.05 | Upgrade
|
| Other Receivables | 2.58 | 0.74 | 0.03 | 8.03 | - | Upgrade
|
| Receivables | 6,589 | 3,590 | 3,575 | 697.24 | 839.05 | Upgrade
|
| Inventory | 304.76 | 229.78 | 1,127 | 447.12 | 29.26 | Upgrade
|
| Other Current Assets | 2,164 | 1,974 | 1,103 | 1,280 | 721.88 | Upgrade
|
| Total Current Assets | 11,426 | 10,387 | 9,791 | 4,389 | 2,413 | Upgrade
|
| Property, Plant & Equipment | 15,692 | 3,954 | 2,192 | 759.38 | 294.37 | Upgrade
|
| Long-Term Investments | 1,812 | 1,746 | 177.64 | 564.76 | 227.34 | Upgrade
|
| Other Intangible Assets | 127.96 | 99.1 | 86.59 | 23.01 | 34.86 | Upgrade
|
| Long-Term Deferred Tax Assets | 330.96 | 192.89 | 118.49 | 64.51 | 23 | Upgrade
|
| Other Long-Term Assets | 2,807 | 2,154 | 718.6 | 300.71 | 157.29 | Upgrade
|
| Total Assets | 32,196 | 18,533 | 13,085 | 6,101 | 3,150 | Upgrade
|
| Accounts Payable | 1,705 | 1,920 | 1,385 | 1,053 | 547.49 | Upgrade
|
| Accrued Expenses | 138.32 | 183.6 | 119.65 | 114.6 | 39.72 | Upgrade
|
| Short-Term Debt | 4,438 | 2,432 | 1,529 | 322.39 | 279.11 | Upgrade
|
| Current Portion of Long-Term Debt | 2,161 | 347.1 | 36.68 | 13.54 | 40.25 | Upgrade
|
| Current Portion of Leases | 81.38 | 39.25 | 32.13 | 17.6 | 6.76 | Upgrade
|
| Current Income Taxes Payable | 109.19 | 300.6 | 136.5 | 205.42 | 128.61 | Upgrade
|
| Current Unearned Revenue | 127.24 | 1,216 | 645.92 | 566.98 | 316.23 | Upgrade
|
| Other Current Liabilities | 1,314 | 87.77 | 308.96 | 145.22 | 20.5 | Upgrade
|
| Total Current Liabilities | 10,074 | 6,526 | 4,194 | 2,438 | 1,379 | Upgrade
|
| Long-Term Debt | 9,265 | 2,557 | 2,885 | 185.11 | 88.49 | Upgrade
|
| Long-Term Leases | 683.95 | 123.6 | 97.4 | 45.3 | 17.84 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 54.04 | 2.03 | 0.64 | - | - | Upgrade
|
| Other Long-Term Liabilities | 263.28 | 42.97 | 57.1 | 37.34 | 22.46 | Upgrade
|
| Total Liabilities | 20,340 | 9,252 | 7,234 | 2,706 | 1,507 | Upgrade
|
| Common Stock | 1,419 | 1,172 | 1,000 | 850 | 700 | Upgrade
|
| Additional Paid-In Capital | 6,589 | 5,765 | 3,376 | 1,745 | 660.62 | Upgrade
|
| Retained Earnings | 1,683 | 1,918 | 1,153 | 758.48 | 281.57 | Upgrade
|
| Comprehensive Income & Other | 724.65 | 90.43 | -0.1 | - | - | Upgrade
|
| Total Common Equity | 10,416 | 8,945 | 5,529 | 3,354 | 1,642 | Upgrade
|
| Minority Interest | 1,440 | 335.67 | 321.15 | 40.75 | 0.4 | Upgrade
|
| Shareholders' Equity | 11,855 | 9,281 | 5,851 | 3,395 | 1,643 | Upgrade
|
| Total Liabilities & Equity | 32,196 | 18,533 | 13,085 | 6,101 | 3,150 | Upgrade
|
| Total Debt | 16,629 | 5,499 | 4,580 | 583.95 | 432.46 | Upgrade
|
| Net Cash (Debt) | -14,262 | -906 | -594.14 | 1,380 | 390.56 | Upgrade
|
| Net Cash Growth | - | - | - | 253.36% | 388.63% | Upgrade
|
| Net Cash Per Share | -101.37 | -6.98 | -5.06 | 14.49 | 6.03 | Upgrade
|
| Filing Date Shares Outstanding | 141.87 | 133.8 | 118.62 | 99.49 | 81.93 | Upgrade
|
| Total Common Shares Outstanding | 141.87 | 133.8 | 117.05 | 99.49 | 81.93 | Upgrade
|
| Working Capital | 1,351 | 3,861 | 5,597 | 1,950 | 1,035 | Upgrade
|
| Book Value Per Share | 73.42 | 66.86 | 47.24 | 33.71 | 20.04 | Upgrade
|
| Tangible Book Value | 10,288 | 8,846 | 5,443 | 3,331 | 1,607 | Upgrade
|
| Tangible Book Value Per Share | 72.51 | 66.11 | 46.50 | 33.48 | 19.62 | Upgrade
|
| Land | 873.02 | 825.66 | 422.05 | 134.55 | - | Upgrade
|
| Buildings | 198.15 | 192.46 | 191.29 | 76.76 | - | Upgrade
|
| Machinery | 7,507 | 523.62 | 401.07 | 345.54 | 173.46 | Upgrade
|
| Construction In Progress | 6,576 | 2,389 | 1,135 | 187.71 | 124.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.