Sunnic Technology & Merchandise Inc (TPEX:3360)
15.15
+0.05 (0.33%)
Mar 10, 2026, 1:09 PM CST
TPEX:3360 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 6,617 | 6,263 | 7,270 | 10,118 | 9,389 | 14,264 | Upgrade
|
| Revenue Growth (YoY) | 14.48% | -13.85% | -28.15% | 7.77% | -34.18% | -25.86% | Upgrade
|
| Cost of Revenue | 6,344 | 6,021 | 7,067 | 9,789 | 9,031 | 13,876 | Upgrade
|
| Gross Profit | 273.4 | 241.61 | 203.24 | 328.84 | 357.33 | 388.13 | Upgrade
|
| Selling, General & Admin | 285.38 | 243.58 | 197.12 | 186.35 | 195.18 | 206.69 | Upgrade
|
| Research & Development | 20.67 | 20.55 | 27.6 | 25.28 | 26.22 | 26.87 | Upgrade
|
| Operating Expenses | 306.05 | 264.13 | 224.71 | 211.64 | 221.4 | 234.2 | Upgrade
|
| Operating Income | -32.65 | -22.51 | -21.48 | 117.2 | 135.93 | 153.94 | Upgrade
|
| Interest Expense | -47.26 | -46.66 | -120.77 | -58.02 | -14.78 | -40.06 | Upgrade
|
| Interest & Investment Income | 10.21 | 12.36 | 20.75 | 6.31 | 3.77 | 3.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.34 | 9.82 | -14.45 | -37.04 | -14.16 | -23.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.76 | 2.21 | 4.73 | 5.06 | 3.33 | 6.31 | Upgrade
|
| EBT Excluding Unusual Items | -62.59 | -44.77 | -131.22 | 33.51 | 114.09 | 100.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | 0.1 | - | -0.15 | 0.03 | 0.01 | Upgrade
|
| Asset Writedown | -0.08 | -0.08 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.5 | - | - | Upgrade
|
| Pretax Income | -62.7 | -44.76 | -131.22 | 33.86 | 114.12 | 100.56 | Upgrade
|
| Income Tax Expense | 16.21 | 6.57 | -18.64 | 9.77 | 14.29 | 31.35 | Upgrade
|
| Earnings From Continuing Operations | -78.91 | -51.33 | -112.58 | 24.08 | 99.83 | 69.21 | Upgrade
|
| Minority Interest in Earnings | 23.73 | 14.3 | 0.02 | - | - | - | Upgrade
|
| Net Income | -55.18 | -37.03 | -112.56 | 24.08 | 99.83 | 69.21 | Upgrade
|
| Net Income to Common | -55.18 | -37.03 | -112.56 | 24.08 | 99.83 | 69.21 | Upgrade
|
| Net Income Growth | - | - | - | -75.88% | 44.23% | 57.75% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 76 | 76 | 77 | 77 | 77 | Upgrade
|
| Shares Change (YoY) | - | - | -0.26% | -0.36% | -0.08% | 0.28% | Upgrade
|
| EPS (Basic) | -0.72 | -0.48 | -1.47 | 0.32 | 1.31 | 0.91 | Upgrade
|
| EPS (Diluted) | -0.72 | -0.48 | -1.47 | 0.31 | 1.30 | 0.90 | Upgrade
|
| EPS Growth | - | - | - | -76.15% | 44.56% | 56.88% | Upgrade
|
| Free Cash Flow | -261.25 | 105.8 | 563.21 | -625.52 | -433.06 | 1,106 | Upgrade
|
| Free Cash Flow Per Share | -3.42 | 1.39 | 7.37 | -8.17 | -5.63 | 14.38 | Upgrade
|
| Dividend Per Share | - | - | - | 0.800 | 0.113 | 0.899 | Upgrade
|
| Dividend Growth | - | - | - | 606.09% | -87.40% | - | Upgrade
|
| Gross Margin | 4.13% | 3.86% | 2.80% | 3.25% | 3.81% | 2.72% | Upgrade
|
| Operating Margin | -0.49% | -0.36% | -0.29% | 1.16% | 1.45% | 1.08% | Upgrade
|
| Profit Margin | -0.83% | -0.59% | -1.55% | 0.24% | 1.06% | 0.48% | Upgrade
|
| Free Cash Flow Margin | -3.95% | 1.69% | 7.75% | -6.18% | -4.61% | 7.76% | Upgrade
|
| EBITDA | -13.69 | -7.69 | -13.02 | 123.15 | 142.76 | 159.31 | Upgrade
|
| EBITDA Margin | -0.21% | -0.12% | -0.18% | 1.22% | 1.52% | 1.12% | Upgrade
|
| D&A For EBITDA | 18.96 | 14.82 | 8.46 | 5.95 | 6.83 | 5.38 | Upgrade
|
| EBIT | -32.65 | -22.51 | -21.48 | 117.2 | 135.93 | 153.94 | Upgrade
|
| EBIT Margin | -0.49% | -0.36% | -0.29% | 1.16% | 1.45% | 1.08% | Upgrade
|
| Effective Tax Rate | - | - | - | 28.87% | 12.52% | 31.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.