Sunnic Technology & Merchandise Inc (TPEX:3360)
13.55
-0.05 (-0.37%)
Apr 29, 2026, 1:30 PM CST
TPEX:3360 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,343 | 6,263 | 7,270 | 10,118 | 9,389 | Upgrade
|
| Revenue Growth (YoY) | 17.25% | -13.85% | -28.15% | 7.77% | -34.18% | Upgrade
|
| Cost of Revenue | 7,044 | 6,021 | 7,067 | 9,789 | 9,031 | Upgrade
|
| Gross Profit | 299.85 | 241.61 | 203.24 | 328.84 | 357.33 | Upgrade
|
| Selling, General & Admin | 279.11 | 243.58 | 197.12 | 186.35 | 195.18 | Upgrade
|
| Research & Development | 29.67 | 20.55 | 27.6 | 25.28 | 26.22 | Upgrade
|
| Operating Expenses | 308.78 | 264.13 | 224.71 | 211.64 | 221.4 | Upgrade
|
| Operating Income | -8.93 | -22.51 | -21.48 | 117.2 | 135.93 | Upgrade
|
| Interest Expense | -47.15 | -46.66 | -120.77 | -58.02 | -14.78 | Upgrade
|
| Interest & Investment Income | 6.79 | 12.36 | 20.75 | 6.31 | 3.77 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 9.82 | -14.45 | -37.04 | -14.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.81 | 2.21 | 4.73 | 5.06 | 3.33 | Upgrade
|
| EBT Excluding Unusual Items | -42.47 | -44.77 | -131.22 | 33.51 | 114.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.1 | - | -0.15 | 0.03 | Upgrade
|
| Asset Writedown | - | -0.08 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.5 | - | Upgrade
|
| Pretax Income | -42.47 | -44.76 | -131.22 | 33.86 | 114.12 | Upgrade
|
| Income Tax Expense | 19.91 | 6.57 | -18.64 | 9.77 | 14.29 | Upgrade
|
| Earnings From Continuing Operations | -62.38 | -51.33 | -112.58 | 24.08 | 99.83 | Upgrade
|
| Minority Interest in Earnings | 25.92 | 14.3 | 0.02 | - | - | Upgrade
|
| Net Income | -36.46 | -37.03 | -112.56 | 24.08 | 99.83 | Upgrade
|
| Net Income to Common | -36.46 | -37.03 | -112.56 | 24.08 | 99.83 | Upgrade
|
| Net Income Growth | - | - | - | -75.88% | 44.23% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 76 | 76 | 77 | 77 | Upgrade
|
| Shares Change (YoY) | -0.59% | - | -0.26% | -0.36% | -0.08% | Upgrade
|
| EPS (Basic) | -0.48 | -0.48 | -1.47 | 0.32 | 1.31 | Upgrade
|
| EPS (Diluted) | -0.48 | -0.48 | -1.47 | 0.31 | 1.30 | Upgrade
|
| EPS Growth | - | - | - | -76.15% | 44.56% | Upgrade
|
| Free Cash Flow | -355.29 | 105.8 | 563.21 | -625.52 | -433.06 | Upgrade
|
| Free Cash Flow Per Share | -4.68 | 1.39 | 7.37 | -8.17 | -5.63 | Upgrade
|
| Dividend Per Share | - | - | - | 0.800 | 0.113 | Upgrade
|
| Dividend Growth | - | - | - | 606.09% | -87.40% | Upgrade
|
| Gross Margin | 4.08% | 3.86% | 2.80% | 3.25% | 3.81% | Upgrade
|
| Operating Margin | -0.12% | -0.36% | -0.29% | 1.16% | 1.45% | Upgrade
|
| Profit Margin | -0.50% | -0.59% | -1.55% | 0.24% | 1.06% | Upgrade
|
| Free Cash Flow Margin | -4.84% | 1.69% | 7.75% | -6.18% | -4.61% | Upgrade
|
| EBITDA | 27.62 | -7.69 | -13.02 | 123.15 | 142.76 | Upgrade
|
| EBITDA Margin | 0.38% | -0.12% | -0.18% | 1.22% | 1.52% | Upgrade
|
| D&A For EBITDA | 36.55 | 14.82 | 8.46 | 5.95 | 6.83 | Upgrade
|
| EBIT | -8.93 | -22.51 | -21.48 | 117.2 | 135.93 | Upgrade
|
| EBIT Margin | -0.12% | -0.36% | -0.29% | 1.16% | 1.45% | Upgrade
|
| Effective Tax Rate | - | - | - | 28.87% | 12.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.