Sun Brothers Development Co., Limited (TPEX:3489)
Taiwan
· Delayed Price · Currency is TWD 22.30
+0.10 (0.45%)
Apr 29, 2026, 1:30 PM CST
Sun Brothers Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 719.07 | 2,384 | 741.5 | 923.34 | 1,909 | Upgrade
|
| Revenue Growth (YoY) | -69.84% | 221.49% | -19.69% | -51.63% | 8.76% | Upgrade
|
| Cost of Revenue | 672.01 | 2,301 | 695.82 | 851.34 | 1,726 | Upgrade
|
| Gross Profit | 47.05 | 82.35 | 45.68 | 72 | 182.56 | Upgrade
|
| Selling, General & Admin | 37.62 | 133.26 | 54.78 | 57.05 | 115.49 | Upgrade
|
| Other Operating Expenses | -0.29 | - | - | - | - | Upgrade
|
| Operating Expenses | 37.32 | 133.26 | 54.78 | 57.05 | 115.49 | Upgrade
|
| Operating Income | 9.73 | -50.91 | -9.1 | 14.95 | 67.07 | Upgrade
|
| Interest Expense | -14.41 | -6.59 | -2.17 | -0.88 | -0.58 | Upgrade
|
| Interest & Investment Income | 7.06 | 5.92 | 2.8 | 0.57 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.54 | 3.36 | 32.89 | 19.42 | 0.37 | Upgrade
|
| EBT Excluding Unusual Items | 7.91 | -48.21 | 24.43 | 34.07 | 66.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | Upgrade
|
| Pretax Income | 7.91 | -48.21 | 24.43 | 34.07 | 66.94 | Upgrade
|
| Income Tax Expense | 16.36 | 31.89 | 14.65 | 9.76 | 19.33 | Upgrade
|
| Net Income | -8.45 | -80.11 | 9.78 | 24.31 | 47.62 | Upgrade
|
| Net Income to Common | -8.45 | -80.11 | 9.78 | 24.31 | 47.62 | Upgrade
|
| Net Income Growth | - | - | -59.78% | -48.95% | 79.40% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 84 | 83 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 84 | 91 | 91 | Upgrade
|
| Shares Change (YoY) | - | 7.92% | -7.96% | 0.45% | 5.96% | Upgrade
|
| EPS (Basic) | -0.09 | -0.89 | 0.12 | 0.29 | 0.57 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.89 | 0.12 | 0.28 | 0.54 | Upgrade
|
| EPS Growth | - | - | -58.60% | -47.88% | 74.08% | Upgrade
|
| Free Cash Flow | -384.09 | 1,062 | 39.32 | -215.55 | 289.12 | Upgrade
|
| Free Cash Flow Per Share | -4.25 | 11.74 | 0.47 | -2.37 | 3.19 | Upgrade
|
| Dividend Per Share | 3.000 | 0.500 | 0.400 | 0.300 | 0.500 | Upgrade
|
| Dividend Growth | 500.00% | 25.00% | 33.33% | -40.00% | 66.67% | Upgrade
|
| Gross Margin | 6.54% | 3.45% | 6.16% | 7.80% | 9.56% | Upgrade
|
| Operating Margin | 1.35% | -2.14% | -1.23% | 1.62% | 3.51% | Upgrade
|
| Profit Margin | -1.18% | -3.36% | 1.32% | 2.63% | 2.49% | Upgrade
|
| Free Cash Flow Margin | -53.41% | 44.53% | 5.30% | -23.34% | 15.14% | Upgrade
|
| EBITDA | 10.69 | -48.72 | -2.94 | 21.1 | 73.21 | Upgrade
|
| EBITDA Margin | 1.49% | -2.04% | -0.40% | 2.28% | 3.84% | Upgrade
|
| D&A For EBITDA | 0.96 | 2.18 | 6.16 | 6.15 | 6.14 | Upgrade
|
| EBIT | 9.73 | -50.91 | -9.1 | 14.95 | 67.07 | Upgrade
|
| EBIT Margin | 1.35% | -2.14% | -1.23% | 1.62% | 3.51% | Upgrade
|
| Effective Tax Rate | 206.89% | - | 59.98% | 28.65% | 28.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.