Huang Long Development Co.,Ltd. (TPEX:3512)
Taiwan
· Delayed Price · Currency is TWD 21.60
0.00 (0.00%)
Apr 29, 2026, 1:30 PM CST
Huang Long Development Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 267.73 | 54.78 | 458.34 | 326.06 | 317.95 | Upgrade
|
| Depreciation & Amortization | 5.17 | 4.12 | 18.63 | 22.33 | 36.36 | Upgrade
|
| Other Amortization | 4.84 | 6.16 | 11.7 | 11.81 | 4.31 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -246.71 | 0.04 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 9.95 | -2.68 | 2.2 | - | Upgrade
|
| Stock-Based Compensation | 8.21 | - | - | - | - | Upgrade
|
| Other Operating Activities | 38.06 | -124.45 | 60.03 | 43.69 | 42.68 | Upgrade
|
| Change in Accounts Receivable | 3.77 | 10.34 | 121.41 | 37.79 | 175.82 | Upgrade
|
| Change in Inventory | -152.21 | -668.95 | 1,174 | -744.54 | -951.54 | Upgrade
|
| Change in Accounts Payable | 35.24 | -44.59 | -67.69 | 47.42 | -122.05 | Upgrade
|
| Change in Unearned Revenue | -166.53 | 67.21 | -398.56 | -99.38 | -122.46 | Upgrade
|
| Change in Other Net Operating Assets | 15.77 | -65.31 | 70.31 | -37.3 | 17.33 | Upgrade
|
| Operating Cash Flow | 60.06 | -750.75 | 1,199 | -389.89 | -601.61 | Upgrade
|
| Capital Expenditures | -0.52 | -6.86 | -1.05 | -1.39 | -28.76 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 24.89 | 0.05 | 0.04 | Upgrade
|
| Divestitures | - | 430.38 | -90.71 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.28 | -0.63 | -0.45 | -0.34 | -0.29 | Upgrade
|
| Investment in Securities | 38.05 | 87.45 | 55.91 | -63.99 | -102.37 | Upgrade
|
| Other Investing Activities | - | -0.22 | 0.08 | 0.21 | 0.19 | Upgrade
|
| Investing Cash Flow | 35.26 | 510.12 | -11.32 | -65.46 | -131.19 | Upgrade
|
| Short-Term Debt Issued | 585.7 | 616.86 | 265 | 1,473 | 1,310 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 600 | 448.16 | Upgrade
|
| Total Debt Issued | 585.7 | 616.86 | 265 | 2,073 | 1,759 | Upgrade
|
| Short-Term Debt Repaid | -455.46 | -294.07 | -1,130 | -1,206 | -828.8 | Upgrade
|
| Long-Term Debt Repaid | -5.02 | -10.17 | -5.29 | -5.36 | -5.3 | Upgrade
|
| Total Debt Repaid | -460.48 | -304.24 | -1,135 | -1,211 | -834.1 | Upgrade
|
| Net Debt Issued (Repaid) | 125.22 | 312.61 | -869.82 | 861.24 | 924.41 | Upgrade
|
| Issuance of Common Stock | 414.74 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -135.69 | -311.18 | -252 | -252 | -168 | Upgrade
|
| Other Financing Activities | -39.38 | -37.82 | -45.39 | -38.98 | -21.85 | Upgrade
|
| Financing Cash Flow | 364.9 | -36.39 | -1,167 | 570.27 | 734.56 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -4.42 | -5.93 | 9.06 | -0.29 | Upgrade
|
| Net Cash Flow | 460.21 | -281.45 | 14.04 | 123.98 | 1.46 | Upgrade
|
| Free Cash Flow | 59.54 | -757.61 | 1,197 | -391.28 | -630.37 | Upgrade
|
| Free Cash Flow Margin | 4.15% | -86.10% | 40.50% | -17.46% | -28.49% | Upgrade
|
| Free Cash Flow Per Share | 0.54 | -8.00 | 12.24 | -4.06 | -6.90 | Upgrade
|
| Cash Interest Paid | 39.38 | 37.82 | 44.68 | 38.98 | 21.85 | Upgrade
|
| Cash Income Tax Paid | 34.81 | 152.66 | 88.29 | 43.36 | 2.51 | Upgrade
|
| Levered Free Cash Flow | -7.32 | -307.08 | 827.24 | -659.68 | -759.07 | Upgrade
|
| Unlevered Free Cash Flow | -8.94 | -310.3 | 826.23 | -653.68 | -759.25 | Upgrade
|
| Change in Working Capital | -263.95 | -701.3 | 899.2 | -796.01 | -1,003 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.