AimCore Technology Co., Ltd (TPEX:3615)
Taiwan
· Delayed Price · Currency is TWD 30.25
+0.70 (2.37%)
Mar 10, 2026, 1:30 PM CST
AimCore Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 986.44 | 1,021 | 1,075 | 1,131 | 1,268 | 795.8 | Upgrade
|
| Revenue Growth (YoY) | -6.73% | -5.07% | -4.92% | -10.82% | 59.35% | 58.98% | Upgrade
|
| Cost of Revenue | 779.68 | 854.74 | 880.43 | 904.51 | 973.26 | 683 | Upgrade
|
| Gross Profit | 206.76 | 165.96 | 194.8 | 226.33 | 294.85 | 112.8 | Upgrade
|
| Selling, General & Admin | 162.12 | 156.91 | 172.3 | 174.66 | 168.39 | 121.63 | Upgrade
|
| Research & Development | 20.37 | 23.8 | 30.8 | 23 | 20.64 | 20.14 | Upgrade
|
| Operating Expenses | 184.03 | 181.15 | 203.41 | 197.28 | 190.77 | 147.66 | Upgrade
|
| Operating Income | 22.74 | -15.19 | -8.61 | 29.05 | 104.08 | -34.86 | Upgrade
|
| Interest Expense | -11.38 | -14.79 | -17.43 | -14.68 | -11.93 | -11.76 | Upgrade
|
| Interest & Investment Income | 12.03 | 12.07 | 12.35 | 9.41 | 5.44 | 3.9 | Upgrade
|
| Earnings From Equity Investments | 15.89 | 24.18 | 20.66 | 33.93 | 38.82 | 37.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -19.06 | 21.21 | -1.47 | 28.27 | -3.75 | -19.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.43 | 35.46 | 37.68 | 16.11 | 10.8 | 13.77 | Upgrade
|
| EBT Excluding Unusual Items | 52.64 | 62.94 | 43.18 | 102.1 | 143.46 | -11.1 | Upgrade
|
| Impairment of Goodwill | -12.38 | -12.38 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 30.45 | 4.6 | 42 | -47.77 | 22.88 | 34.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.31 | 11.47 | 17.1 | 11.54 | 32.21 | 4.29 | Upgrade
|
| Asset Writedown | - | - | -3.06 | - | -35.38 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.02 | -0.02 | Upgrade
|
| Pretax Income | 78.02 | 66.63 | 99.23 | 65.86 | 163.19 | 27.51 | Upgrade
|
| Income Tax Expense | 18.18 | 26.51 | 13.95 | 14.71 | 23.35 | -2.05 | Upgrade
|
| Earnings From Continuing Operations | 59.84 | 40.12 | 85.28 | 51.15 | 139.84 | 29.55 | Upgrade
|
| Minority Interest in Earnings | -45.04 | -39.95 | -24.72 | -45.26 | -41.99 | -9.69 | Upgrade
|
| Net Income | 14.8 | 0.17 | 60.56 | 5.89 | 97.85 | 19.86 | Upgrade
|
| Net Income to Common | 14.8 | 0.17 | 60.56 | 5.89 | 97.85 | 19.86 | Upgrade
|
| Net Income Growth | -38.05% | -99.72% | 927.71% | -93.98% | 392.61% | - | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 68 | 69 | 68 | 69 | 69 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.19% | 0.20% | -0.32% | 0.27% | 0.06% | Upgrade
|
| EPS (Basic) | 0.22 | 0.00 | 0.88 | 0.09 | 1.43 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.00 | 0.88 | 0.09 | 1.42 | 0.29 | Upgrade
|
| EPS Growth | -39.16% | -99.77% | 924.75% | -93.94% | 389.65% | - | Upgrade
|
| Free Cash Flow | 182.01 | 93.27 | 19.99 | -71.53 | 38.96 | -31.48 | Upgrade
|
| Free Cash Flow Per Share | 2.66 | 1.36 | 0.29 | -1.04 | 0.57 | -0.46 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.700 | - | 0.370 | - | Upgrade
|
| Dividend Growth | -57.14% | -57.14% | - | - | - | - | Upgrade
|
| Gross Margin | 20.96% | 16.26% | 18.12% | 20.01% | 23.25% | 14.17% | Upgrade
|
| Operating Margin | 2.31% | -1.49% | -0.80% | 2.57% | 8.21% | -4.38% | Upgrade
|
| Profit Margin | 1.50% | 0.02% | 5.63% | 0.52% | 7.72% | 2.50% | Upgrade
|
| Free Cash Flow Margin | 18.45% | 9.14% | 1.86% | -6.33% | 3.07% | -3.96% | Upgrade
|
| EBITDA | 92.78 | 78.7 | 88.19 | 125.19 | 204.68 | 83.23 | Upgrade
|
| EBITDA Margin | 9.40% | 7.71% | 8.20% | 11.07% | 16.14% | 10.46% | Upgrade
|
| D&A For EBITDA | 70.04 | 93.89 | 96.8 | 96.13 | 100.61 | 118.08 | Upgrade
|
| EBIT | 22.74 | -15.19 | -8.61 | 29.05 | 104.08 | -34.86 | Upgrade
|
| EBIT Margin | 2.31% | -1.49% | -0.80% | 2.57% | 8.21% | -4.38% | Upgrade
|
| Effective Tax Rate | 23.30% | 39.78% | 14.06% | 22.34% | 14.31% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.