AimCore Technology Co., Ltd (TPEX:3615)
32.80
+2.95 (9.88%)
Apr 29, 2026, 1:24 PM CST
AimCore Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 927.63 | 1,021 | 1,075 | 1,131 | 1,268 | Upgrade
|
| Revenue Growth (YoY) | -9.12% | -5.07% | -4.92% | -10.82% | 59.35% | Upgrade
|
| Cost of Revenue | 718.48 | 854.74 | 880.43 | 904.51 | 973.26 | Upgrade
|
| Gross Profit | 209.15 | 165.96 | 194.8 | 226.33 | 294.85 | Upgrade
|
| Selling, General & Admin | 163.18 | 156.91 | 172.3 | 174.66 | 168.39 | Upgrade
|
| Research & Development | 18.7 | 23.8 | 30.8 | 23 | 20.64 | Upgrade
|
| Operating Expenses | 181.73 | 181.15 | 203.41 | 197.28 | 190.77 | Upgrade
|
| Operating Income | 27.42 | -15.19 | -8.61 | 29.05 | 104.08 | Upgrade
|
| Interest Expense | -10.58 | -14.79 | -17.43 | -14.68 | -11.93 | Upgrade
|
| Interest & Investment Income | 10.76 | 12.07 | 12.35 | 9.41 | 5.44 | Upgrade
|
| Earnings From Equity Investments | 20.89 | 24.18 | 20.66 | 33.93 | 38.82 | Upgrade
|
| Currency Exchange Gain (Loss) | -25.44 | 21.21 | -1.47 | 28.27 | -3.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.78 | 35.45 | 37.68 | 16.11 | 10.8 | Upgrade
|
| EBT Excluding Unusual Items | 55.82 | 62.94 | 43.18 | 102.1 | 143.46 | Upgrade
|
| Impairment of Goodwill | - | -12.38 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 51.62 | 4.6 | 42 | -47.77 | 22.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.61 | 11.47 | 17.1 | 11.54 | 32.21 | Upgrade
|
| Asset Writedown | - | - | -3.06 | - | -35.38 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.02 | Upgrade
|
| Pretax Income | 115.05 | 66.63 | 99.23 | 65.86 | 163.19 | Upgrade
|
| Income Tax Expense | 15.58 | 26.51 | 13.95 | 14.71 | 23.35 | Upgrade
|
| Earnings From Continuing Operations | 99.46 | 40.12 | 85.28 | 51.15 | 139.84 | Upgrade
|
| Minority Interest in Earnings | -43.02 | -39.95 | -24.72 | -45.26 | -41.99 | Upgrade
|
| Net Income | 56.44 | 0.17 | 60.56 | 5.89 | 97.85 | Upgrade
|
| Net Income to Common | 56.44 | 0.17 | 60.56 | 5.89 | 97.85 | Upgrade
|
| Net Income Growth | 33296.45% | -99.72% | 927.71% | -93.98% | 392.61% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 68 | 69 | 68 | 69 | Upgrade
|
| Shares Change (YoY) | 0.15% | -0.19% | 0.20% | -0.32% | 0.27% | Upgrade
|
| EPS (Basic) | 0.82 | 0.00 | 0.88 | 0.09 | 1.43 | Upgrade
|
| EPS (Diluted) | 0.82 | 0.00 | 0.88 | 0.09 | 1.42 | Upgrade
|
| EPS Growth | 41050.00% | -99.77% | 924.75% | -93.94% | 389.65% | Upgrade
|
| Free Cash Flow | 143.76 | 93.27 | 19.99 | -71.53 | 38.96 | Upgrade
|
| Free Cash Flow Per Share | 2.10 | 1.36 | 0.29 | -1.04 | 0.57 | Upgrade
|
| Dividend Per Share | 0.700 | 0.300 | 0.700 | - | 0.370 | Upgrade
|
| Dividend Growth | 133.33% | -57.14% | - | - | - | Upgrade
|
| Gross Margin | 22.55% | 16.26% | 18.12% | 20.01% | 23.25% | Upgrade
|
| Operating Margin | 2.96% | -1.49% | -0.80% | 2.57% | 8.21% | Upgrade
|
| Profit Margin | 6.08% | 0.02% | 5.63% | 0.52% | 7.72% | Upgrade
|
| Free Cash Flow Margin | 15.50% | 9.14% | 1.86% | -6.33% | 3.07% | Upgrade
|
| EBITDA | 81.86 | 70.65 | 88.19 | 125.19 | 204.68 | Upgrade
|
| EBITDA Margin | 8.82% | 6.92% | 8.20% | 11.07% | 16.14% | Upgrade
|
| D&A For EBITDA | 54.44 | 85.84 | 96.8 | 96.13 | 100.61 | Upgrade
|
| EBIT | 27.42 | -15.19 | -8.61 | 29.05 | 104.08 | Upgrade
|
| EBIT Margin | 2.96% | -1.49% | -0.80% | 2.57% | 8.21% | Upgrade
|
| Effective Tax Rate | 13.54% | 39.78% | 14.06% | 22.34% | 14.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.