United Recommend International Co., Ltd. (TPEX:5321)
Taiwan
· Delayed Price · Currency is TWD 22.70
-0.75 (-3.20%)
Apr 29, 2026, 1:30 PM CST
TPEX:5321 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,842 | 3,383 | 3,265 | 3,173 | 2,724 | Upgrade
|
| Revenue Growth (YoY) | -15.99% | 3.62% | 2.90% | 16.49% | 31.15% | Upgrade
|
| Cost of Revenue | 1,390 | 1,841 | 2,031 | 2,004 | 1,754 | Upgrade
|
| Gross Profit | 1,452 | 1,542 | 1,234 | 1,169 | 970.2 | Upgrade
|
| Selling, General & Admin | 1,325 | 1,413 | 1,052 | 891.35 | 736.73 | Upgrade
|
| Research & Development | - | 4.5 | 12.56 | 28.91 | 25.26 | Upgrade
|
| Operating Expenses | 1,324 | 1,420 | 1,070 | 922.87 | 763.08 | Upgrade
|
| Operating Income | 128.27 | 122.05 | 164.04 | 246.41 | 207.12 | Upgrade
|
| Interest Expense | -107.89 | -85.82 | -48.72 | -27.39 | -23.21 | Upgrade
|
| Interest & Investment Income | 7.48 | 6.81 | 4.5 | 2.12 | 0.93 | Upgrade
|
| Earnings From Equity Investments | 5.2 | 1.41 | 9.8 | 19.6 | 22.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.15 | 0.01 | 3.1 | 28.93 | -8.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.88 | 23.28 | 36.95 | 35.18 | 31.83 | Upgrade
|
| EBT Excluding Unusual Items | 48.8 | 67.73 | 169.66 | 304.86 | 230.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.03 | - | 0.12 | -5.2 | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.18 | 1.78 | -9.3 | - | 0.1 | Upgrade
|
| Asset Writedown | - | - | - | -0.32 | - | Upgrade
|
| Other Unusual Items | 0 | 0.13 | 0.12 | 0.01 | 0.16 | Upgrade
|
| Pretax Income | 49.64 | 69.64 | 160.59 | 299.36 | 230.71 | Upgrade
|
| Income Tax Expense | 35.76 | 35.56 | 40.38 | 44.83 | 43.36 | Upgrade
|
| Earnings From Continuing Operations | 13.88 | 34.08 | 120.21 | 254.53 | 187.36 | Upgrade
|
| Minority Interest in Earnings | -28.26 | -32.49 | -37.93 | -69.64 | -78.76 | Upgrade
|
| Net Income | -14.37 | 1.59 | 82.28 | 184.89 | 108.59 | Upgrade
|
| Net Income to Common | -14.37 | 1.59 | 82.28 | 184.89 | 108.59 | Upgrade
|
| Net Income Growth | - | -98.06% | -55.50% | 70.26% | - | Upgrade
|
| Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 53 | Upgrade
|
| Shares Change (YoY) | - | -0.28% | 0.28% | 0.00% | 0.51% | Upgrade
|
| EPS (Basic) | -0.27 | 0.03 | 1.55 | 3.48 | 2.04 | Upgrade
|
| EPS (Diluted) | -0.27 | 0.03 | 1.54 | 3.48 | 2.04 | Upgrade
|
| EPS Growth | - | -98.06% | -55.70% | 70.25% | - | Upgrade
|
| Free Cash Flow | 193.31 | -316.21 | 103.35 | 20.94 | 93.9 | Upgrade
|
| Free Cash Flow Per Share | 3.63 | -5.95 | 1.94 | 0.39 | 1.77 | Upgrade
|
| Dividend Per Share | - | - | 0.233 | 0.529 | 0.329 | Upgrade
|
| Dividend Growth | - | - | -56.06% | 61.01% | - | Upgrade
|
| Gross Margin | 51.10% | 45.57% | 37.79% | 36.85% | 35.62% | Upgrade
|
| Operating Margin | 4.51% | 3.61% | 5.02% | 7.77% | 7.60% | Upgrade
|
| Profit Margin | -0.51% | 0.05% | 2.52% | 5.83% | 3.99% | Upgrade
|
| Free Cash Flow Margin | 6.80% | -9.35% | 3.16% | 0.66% | 3.45% | Upgrade
|
| EBITDA | 275.03 | 221.02 | 228.69 | 303.9 | 263.35 | Upgrade
|
| EBITDA Margin | 9.68% | 6.53% | 7.00% | 9.58% | 9.67% | Upgrade
|
| D&A For EBITDA | 146.76 | 98.98 | 64.66 | 57.49 | 56.23 | Upgrade
|
| EBIT | 128.27 | 122.05 | 164.04 | 246.41 | 207.12 | Upgrade
|
| EBIT Margin | 4.51% | 3.61% | 5.02% | 7.77% | 7.60% | Upgrade
|
| Effective Tax Rate | 72.04% | 51.06% | 25.15% | 14.97% | 18.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.