United Recommend International Co., Ltd. (TPEX:5321)
Taiwan
· Delayed Price · Currency is TWD 22.70
-0.75 (-3.20%)
Apr 29, 2026, 1:30 PM CST
TPEX:5321 Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 682.24 | 576.37 | 575.49 | 651.93 | 618.81 | Upgrade
|
| Trading Asset Securities | 1.02 | 3.43 | 3.04 | 0.36 | 12.11 | Upgrade
|
| Cash & Short-Term Investments | 683.26 | 579.8 | 578.52 | 652.29 | 630.92 | Upgrade
|
| Cash Growth | 17.84% | 0.22% | -11.31% | 3.39% | 23.29% | Upgrade
|
| Accounts Receivable | 119.03 | 200.07 | 139.71 | 319.26 | 329.37 | Upgrade
|
| Other Receivables | 5.94 | 30.48 | 11.06 | 15.28 | 19.48 | Upgrade
|
| Receivables | 124.97 | 230.55 | 150.77 | 334.54 | 354.81 | Upgrade
|
| Inventory | 472.58 | 536.02 | 478.31 | 525.72 | 449.17 | Upgrade
|
| Prepaid Expenses | 20.07 | 39.17 | - | 48.01 | 20.93 | Upgrade
|
| Other Current Assets | 357.66 | 327.55 | 337.3 | 216.42 | 211.46 | Upgrade
|
| Total Current Assets | 1,659 | 1,713 | 1,545 | 1,777 | 1,667 | Upgrade
|
| Property, Plant & Equipment | 2,976 | 2,470 | 2,142 | 1,386 | 1,069 | Upgrade
|
| Long-Term Investments | 38.56 | 7.69 | 10.53 | 32.47 | 32.76 | Upgrade
|
| Goodwill | 117.76 | 117.76 | 115.32 | 146.58 | 146.58 | Upgrade
|
| Other Intangible Assets | 38.01 | 45.47 | 57.73 | 69.97 | 85.49 | Upgrade
|
| Long-Term Accounts Receivable | - | - | - | - | 1 | Upgrade
|
| Long-Term Deferred Tax Assets | 19.58 | 30.31 | 35.6 | 46.8 | 46.88 | Upgrade
|
| Other Long-Term Assets | 164.2 | 156.3 | 118.78 | 74.7 | 87.84 | Upgrade
|
| Total Assets | 5,012 | 4,541 | 4,025 | 3,533 | 3,137 | Upgrade
|
| Accounts Payable | 244.13 | 305.85 | 306.53 | 399.7 | 353.73 | Upgrade
|
| Accrued Expenses | 141.5 | 154.67 | 138.69 | 189.56 | 193.56 | Upgrade
|
| Short-Term Debt | 1,093 | 1,010 | 865.62 | 830.48 | 728.77 | Upgrade
|
| Current Portion of Long-Term Debt | 380.53 | 159.77 | 69.41 | 319.64 | 260.24 | Upgrade
|
| Current Portion of Leases | 222.31 | 163.54 | 156.95 | 55.73 | 34.95 | Upgrade
|
| Current Income Taxes Payable | 10.78 | 25.96 | 48.62 | 52.51 | 41.96 | Upgrade
|
| Current Unearned Revenue | 31.98 | 82.45 | 83.29 | 84.2 | 104.62 | Upgrade
|
| Other Current Liabilities | 42.24 | 47.27 | 37.37 | 96.06 | 75 | Upgrade
|
| Total Current Liabilities | 2,167 | 1,950 | 1,706 | 2,028 | 1,793 | Upgrade
|
| Long-Term Debt | 831.38 | 1,055 | 753.48 | 474.5 | 531.2 | Upgrade
|
| Long-Term Leases | 1,158 | 642.37 | 694.46 | 82.71 | 61.28 | Upgrade
|
| Other Long-Term Liabilities | 14.27 | 12.68 | 0.5 | 0.5 | 2.23 | Upgrade
|
| Total Liabilities | 4,171 | 3,660 | 3,155 | 2,586 | 2,388 | Upgrade
|
| Common Stock | 531.8 | 531.8 | 494.7 | 402.19 | 349.73 | Upgrade
|
| Additional Paid-In Capital | 99.84 | 99.02 | 66.04 | 58.01 | 58.01 | Upgrade
|
| Retained Earnings | 120.73 | 135.11 | 187.52 | 225.9 | 110.95 | Upgrade
|
| Comprehensive Income & Other | 5.64 | 6.73 | 4.44 | 7.22 | 1.8 | Upgrade
|
| Total Common Equity | 758.02 | 772.66 | 752.69 | 693.32 | 520.5 | Upgrade
|
| Minority Interest | 83.39 | 108.52 | 116.92 | 254.17 | 228.56 | Upgrade
|
| Shareholders' Equity | 841.41 | 881.18 | 869.61 | 947.49 | 749.06 | Upgrade
|
| Total Liabilities & Equity | 5,012 | 4,541 | 4,025 | 3,533 | 3,137 | Upgrade
|
| Total Debt | 3,686 | 3,031 | 2,540 | 1,763 | 1,616 | Upgrade
|
| Net Cash (Debt) | -3,003 | -2,451 | -1,961 | -1,111 | -985.52 | Upgrade
|
| Net Cash Per Share | -56.46 | -46.09 | -36.78 | -20.89 | -18.53 | Upgrade
|
| Filing Date Shares Outstanding | 53.18 | 53.18 | 53.18 | 53.18 | 53.18 | Upgrade
|
| Total Common Shares Outstanding | 53.18 | 53.18 | 53.18 | 53.18 | 53.18 | Upgrade
|
| Working Capital | -508.3 | -236.57 | -161.57 | -250.89 | -125.54 | Upgrade
|
| Book Value Per Share | 14.25 | 14.53 | 14.15 | 13.04 | 9.79 | Upgrade
|
| Tangible Book Value | 602.24 | 609.43 | 579.64 | 476.78 | 288.43 | Upgrade
|
| Tangible Book Value Per Share | 11.32 | 11.46 | 10.90 | 8.97 | 5.42 | Upgrade
|
| Land | 334.65 | 480.99 | 480.99 | 480.99 | 274.57 | Upgrade
|
| Buildings | 693.85 | 654.42 | 635.09 | 333.06 | 333.06 | Upgrade
|
| Machinery | 159.95 | 138.32 | 110.08 | 534.32 | 526.47 | Upgrade
|
| Construction In Progress | 80.31 | 193.66 | 129.14 | 307.61 | 239.83 | Upgrade
|
| Leasehold Improvements | 664.55 | 392.96 | 74.4 | 112.66 | 87.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.