Lin Horn Technology Co., Ltd. (TPEX:5464)
Taiwan
· Delayed Price · Currency is TWD 31.80
0.00 (0.00%)
Apr 29, 2026, 1:30 PM CST
Lin Horn Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -183.97 | 123.55 | 57.03 | 287.6 | 341.94 | Upgrade
|
| Depreciation & Amortization | 77.35 | 76.1 | 70.99 | 42.71 | 42.89 | Upgrade
|
| Other Amortization | 8.05 | 9.94 | 10.99 | 1.19 | 1.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5.35 | 0.99 | 2.33 | 1.17 | -439.11 | Upgrade
|
| Loss (Gain) From Sale of Investments | 8.5 | -11 | 1.26 | -7.13 | -9.7 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.02 | - | - | - | Upgrade
|
| Other Operating Activities | -8.75 | 37.49 | -12.44 | 63.39 | -18.44 | Upgrade
|
| Change in Accounts Receivable | -36.02 | 68.98 | 65.56 | 220.14 | -362.04 | Upgrade
|
| Change in Inventory | -38.68 | -9.54 | 7.09 | 93.97 | -11.51 | Upgrade
|
| Change in Accounts Payable | 22.83 | -3.86 | -1.89 | -16.35 | -80.58 | Upgrade
|
| Change in Unearned Revenue | 0.91 | 2.69 | 7.18 | 3.11 | - | Upgrade
|
| Change in Other Net Operating Assets | 48.41 | -77.51 | 524.54 | -603.85 | -572.21 | Upgrade
|
| Operating Cash Flow | -96.03 | 217.84 | 732.64 | 85.94 | -1,108 | Upgrade
|
| Operating Cash Flow Growth | - | -70.27% | 752.49% | - | - | Upgrade
|
| Capital Expenditures | -14.66 | -30.85 | -260.69 | - | -239.64 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.68 | 0.34 | 0.09 | 0.11 | 0.16 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.09 | -0.03 | -5.33 | -0.91 | -0.09 | Upgrade
|
| Sale (Purchase) of Real Estate | - | -10.29 | - | -198.41 | 447.08 | Upgrade
|
| Investment in Securities | -1,251 | 822.8 | -0.07 | -47.73 | 85.69 | Upgrade
|
| Other Investing Activities | -46.79 | 100.84 | 100.26 | -205.07 | -472.01 | Upgrade
|
| Investing Cash Flow | -1,311 | 882.82 | -165.73 | -452.01 | -178.81 | Upgrade
|
| Short-Term Debt Issued | 19,558 | 19,454 | 24,727 | 24,133 | 21,109 | Upgrade
|
| Long-Term Debt Issued | 488.19 | 651.22 | 504.98 | 517.89 | 512.92 | Upgrade
|
| Total Debt Issued | 20,046 | 20,105 | 25,232 | 24,651 | 21,622 | Upgrade
|
| Short-Term Debt Repaid | -19,217 | -20,280 | -25,206 | -23,575 | -20,365 | Upgrade
|
| Long-Term Debt Repaid | -638.1 | -715.16 | -354.5 | -455.87 | -0.29 | Upgrade
|
| Total Debt Repaid | -19,855 | -20,995 | -25,560 | -24,031 | -20,365 | Upgrade
|
| Net Debt Issued (Repaid) | 191.08 | -889.93 | -328.63 | 620.62 | 1,257 | Upgrade
|
| Common Dividends Paid | -71.07 | -56.86 | -142.14 | -142.14 | - | Upgrade
|
| Other Financing Activities | 0 | - | 0 | 0.28 | -29.9 | Upgrade
|
| Financing Cash Flow | 120.01 | -946.79 | -470.77 | 478.76 | 1,227 | Upgrade
|
| Net Cash Flow | -1,287 | 153.87 | 96.14 | 112.69 | -59.59 | Upgrade
|
| Free Cash Flow | -110.69 | 187 | 471.95 | 85.94 | -1,347 | Upgrade
|
| Free Cash Flow Growth | - | -60.38% | 449.16% | - | - | Upgrade
|
| Free Cash Flow Margin | -11.37% | 17.77% | 43.29% | 6.23% | -81.01% | Upgrade
|
| Free Cash Flow Per Share | -1.56 | 2.63 | 6.63 | 1.20 | -18.91 | Upgrade
|
| Cash Interest Paid | 56.83 | 58.02 | 73.61 | 33.09 | 18.74 | Upgrade
|
| Cash Income Tax Paid | 2.13 | 8.75 | 16.06 | 1.64 | 6.79 | Upgrade
|
| Levered Free Cash Flow | -43.45 | 786.23 | 310.81 | -344.43 | -1,167 | Upgrade
|
| Unlevered Free Cash Flow | -7.86 | 822.28 | 356.23 | -322.62 | -1,155 | Upgrade
|
| Change in Working Capital | -2.56 | -19.25 | 602.48 | -302.99 | -1,026 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.