Buima Group Inc. (TPEX:5543)
Taiwan
· Delayed Price · Currency is TWD 30.10
+1.30 (4.51%)
Apr 29, 2026, 1:14 PM CST
Buima Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,040 | 3,403 | 3,265 | 3,557 | 2,719 | Upgrade
|
| Revenue Growth (YoY) | -10.68% | 4.23% | -8.20% | 30.82% | 169.07% | Upgrade
|
| Cost of Revenue | 2,605 | 2,908 | 2,882 | 3,093 | 2,152 | Upgrade
|
| Gross Profit | 434.69 | 495.38 | 383.59 | 463.68 | 567.1 | Upgrade
|
| Selling, General & Admin | 349.21 | 415.93 | 334.9 | 334.87 | 269.1 | Upgrade
|
| Research & Development | 109.16 | 113.11 | 105.32 | 81.62 | 55.74 | Upgrade
|
| Operating Expenses | 453.55 | 624.46 | 452.29 | 427.01 | 329.28 | Upgrade
|
| Operating Income | -18.87 | -129.08 | -68.7 | 36.68 | 237.83 | Upgrade
|
| Interest Expense | -55.44 | -60.08 | -67.2 | -43.53 | -21.64 | Upgrade
|
| Interest & Investment Income | 5.5 | 8.41 | 15.22 | 1.91 | 0.89 | Upgrade
|
| Earnings From Equity Investments | -5.62 | -8.69 | -2.55 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -15.03 | 25.33 | 6.47 | 46.31 | -2.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.8 | 12.64 | 16.85 | 19.84 | 14.48 | Upgrade
|
| EBT Excluding Unusual Items | -65.65 | -151.46 | -99.9 | 61.2 | 229.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.22 | 7.28 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.12 | -0.99 | -1.32 | -0.63 | -0.64 | Upgrade
|
| Other Unusual Items | 0.12 | 0.03 | - | - | - | Upgrade
|
| Pretax Income | -69.86 | -145.15 | -101.21 | 60.57 | 228.88 | Upgrade
|
| Income Tax Expense | 21.49 | 41.32 | 14.99 | 39.15 | 79.72 | Upgrade
|
| Earnings From Continuing Operations | -91.35 | -186.47 | -116.2 | 21.42 | 149.16 | Upgrade
|
| Minority Interest in Earnings | -23.23 | -44.6 | 17.16 | -82.39 | -30.94 | Upgrade
|
| Net Income | -114.58 | -231.07 | -99.04 | -60.96 | 118.23 | Upgrade
|
| Net Income to Common | -114.58 | -231.07 | -99.04 | -60.96 | 118.23 | Upgrade
|
| Net Income Growth | - | - | - | - | 312.51% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 41 | 40 | 38 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 41 | 40 | 38 | 42 | Upgrade
|
| Shares Change (YoY) | 11.79% | 2.40% | 3.70% | -8.85% | 14.63% | Upgrade
|
| EPS (Basic) | -2.52 | -5.67 | -2.49 | -1.59 | 3.17 | Upgrade
|
| EPS (Diluted) | -2.52 | -5.67 | -2.49 | -1.59 | 3.02 | Upgrade
|
| EPS Growth | - | - | - | - | 288.64% | Upgrade
|
| Free Cash Flow | -39.46 | -237.68 | 170.08 | -62.46 | -164.09 | Upgrade
|
| Free Cash Flow Per Share | -0.87 | -5.83 | 4.28 | -1.63 | -3.90 | Upgrade
|
| Dividend Per Share | - | - | 0.097 | 0.778 | 1.945 | Upgrade
|
| Dividend Growth | - | - | -87.50% | -60.00% | 108.32% | Upgrade
|
| Gross Margin | 14.30% | 14.56% | 11.75% | 13.04% | 20.86% | Upgrade
|
| Operating Margin | -0.62% | -3.79% | -2.10% | 1.03% | 8.75% | Upgrade
|
| Profit Margin | -3.77% | -6.79% | -3.03% | -1.71% | 4.35% | Upgrade
|
| Free Cash Flow Margin | -1.30% | -6.98% | 5.21% | -1.76% | -6.04% | Upgrade
|
| EBITDA | 52.51 | -63.27 | -0.36 | 103.93 | 288.34 | Upgrade
|
| EBITDA Margin | 1.73% | -1.86% | -0.01% | 2.92% | 10.61% | Upgrade
|
| D&A For EBITDA | 71.37 | 65.8 | 68.35 | 67.25 | 50.52 | Upgrade
|
| EBIT | -18.87 | -129.08 | -68.7 | 36.68 | 237.83 | Upgrade
|
| EBIT Margin | -0.62% | -3.79% | -2.10% | 1.03% | 8.75% | Upgrade
|
| Effective Tax Rate | - | - | - | 64.63% | 34.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.