Buima Group Inc. (TPEX:5543)
Taiwan
· Delayed Price · Currency is TWD 30.10
+1.30 (4.51%)
Apr 29, 2026, 1:14 PM CST
Buima Group Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 370.22 | 314.24 | 543.34 | 460.2 | 461.62 | Upgrade
|
| Short-Term Investments | - | - | - | - | 99.23 | Upgrade
|
| Cash & Short-Term Investments | 370.22 | 314.24 | 543.34 | 460.2 | 560.85 | Upgrade
|
| Cash Growth | 17.81% | -42.16% | 18.06% | -17.95% | 47.13% | Upgrade
|
| Accounts Receivable | 1,011 | 997.93 | 887.86 | 1,068 | 977.91 | Upgrade
|
| Other Receivables | 13.54 | 7.12 | 22.07 | 16.41 | 22.22 | Upgrade
|
| Receivables | 1,025 | 1,005 | 909.93 | 1,084 | 1,000 | Upgrade
|
| Inventory | 518.99 | 585.88 | 861.75 | 1,022 | 979.13 | Upgrade
|
| Prepaid Expenses | 38.24 | 57.92 | 44.21 | 18.84 | 30.65 | Upgrade
|
| Other Current Assets | 136.32 | 146.9 | 252.12 | 343.47 | 15 | Upgrade
|
| Total Current Assets | 2,089 | 2,110 | 2,611 | 2,928 | 2,586 | Upgrade
|
| Property, Plant & Equipment | 929.28 | 982.95 | 842.62 | 756.73 | 598.85 | Upgrade
|
| Long-Term Investments | 80.67 | 86.38 | 93.28 | 4.78 | 16.97 | Upgrade
|
| Goodwill | 120.33 | 120.33 | 122.31 | 122.31 | 120.33 | Upgrade
|
| Other Intangible Assets | 24.81 | 29.73 | 30.05 | 42.25 | 47.68 | Upgrade
|
| Long-Term Deferred Tax Assets | 16.69 | 16.1 | 19.47 | 11.42 | 8.75 | Upgrade
|
| Other Long-Term Assets | 304.92 | 174.68 | 288.31 | 237.34 | 343.62 | Upgrade
|
| Total Assets | 3,565 | 3,520 | 4,007 | 4,103 | 3,722 | Upgrade
|
| Accounts Payable | 498.14 | 475.66 | 531.18 | 548.31 | 595.38 | Upgrade
|
| Accrued Expenses | 101.39 | 99.43 | 79.81 | 74.32 | 90.71 | Upgrade
|
| Short-Term Debt | 1,019 | 1,103 | 1,149 | 1,113 | 925.11 | Upgrade
|
| Current Portion of Long-Term Debt | 216.81 | 205.3 | 401.5 | 437.53 | 86.72 | Upgrade
|
| Current Portion of Leases | 23.11 | 19.84 | 20.98 | 14.09 | 9.91 | Upgrade
|
| Current Income Taxes Payable | 8.25 | 24.7 | 37.96 | 70.12 | 95.83 | Upgrade
|
| Current Unearned Revenue | 138.34 | 85.32 | 131.8 | 125.16 | 18.73 | Upgrade
|
| Other Current Liabilities | 219.47 | 176.53 | 115.52 | 86.89 | 94.95 | Upgrade
|
| Total Current Liabilities | 2,224 | 2,190 | 2,468 | 2,470 | 1,917 | Upgrade
|
| Long-Term Debt | 166.94 | 227.03 | 241.56 | 222.87 | 388.06 | Upgrade
|
| Long-Term Leases | 36.3 | 37.29 | 51.37 | 29.31 | 22.87 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 13.33 | 16.69 | 16.48 | 17.43 | 23.69 | Upgrade
|
| Other Long-Term Liabilities | 43.09 | 28.78 | 28.9 | 21.09 | 19.74 | Upgrade
|
| Total Liabilities | 2,484 | 2,500 | 2,806 | 2,760 | 2,372 | Upgrade
|
| Common Stock | 467.04 | 429.84 | 393.05 | 373.05 | 373.05 | Upgrade
|
| Additional Paid-In Capital | 369.64 | 323.49 | 314.61 | 273.5 | 307.58 | Upgrade
|
| Retained Earnings | -366.25 | -251.67 | -13.77 | 85.27 | 183.57 | Upgrade
|
| Comprehensive Income & Other | -58.89 | -80.43 | -73.62 | -35.6 | -54.06 | Upgrade
|
| Total Common Equity | 411.54 | 421.22 | 620.26 | 696.22 | 810.13 | Upgrade
|
| Minority Interest | 670.01 | 599.11 | 581.11 | 646.84 | 540.14 | Upgrade
|
| Shareholders' Equity | 1,082 | 1,020 | 1,201 | 1,343 | 1,350 | Upgrade
|
| Total Liabilities & Equity | 3,565 | 3,520 | 4,007 | 4,103 | 3,722 | Upgrade
|
| Total Debt | 1,462 | 1,593 | 1,864 | 1,817 | 1,433 | Upgrade
|
| Net Cash (Debt) | -1,092 | -1,279 | -1,321 | -1,357 | -871.81 | Upgrade
|
| Net Cash Per Share | -23.98 | -31.39 | -33.21 | -35.37 | -20.72 | Upgrade
|
| Filing Date Shares Outstanding | 46.7 | 42.98 | 40.41 | 38.36 | 38.36 | Upgrade
|
| Total Common Shares Outstanding | 46.7 | 42.98 | 40.41 | 38.36 | 38.36 | Upgrade
|
| Working Capital | -135.47 | -80.05 | 143.63 | 458.91 | 668.42 | Upgrade
|
| Book Value Per Share | 8.81 | 9.80 | 15.35 | 18.15 | 21.12 | Upgrade
|
| Tangible Book Value | 266.41 | 271.17 | 467.9 | 531.66 | 642.12 | Upgrade
|
| Tangible Book Value Per Share | 5.70 | 6.31 | 11.58 | 13.86 | 16.74 | Upgrade
|
| Land | 175.24 | 137.65 | 83.09 | 83.09 | 78.44 | Upgrade
|
| Buildings | 568.34 | 616.67 | 429.97 | 440.22 | 267.17 | Upgrade
|
| Machinery | 719.13 | 721.39 | 626.99 | 624.56 | 597.97 | Upgrade
|
| Construction In Progress | 12.47 | 2.88 | 146.53 | 43.5 | 114.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.