Bull Will Co., Ltd. (TPEX:6259)
Taiwan
· Delayed Price · Currency is TWD 22.20
+0.65 (3.02%)
Apr 29, 2026, 1:30 PM CST
Bull Will Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 456.53 | 382.34 | 432.49 | 604.53 | 371.18 | Upgrade
|
| Revenue Growth (YoY) | 19.41% | -11.60% | -28.46% | 62.87% | 97.96% | Upgrade
|
| Cost of Revenue | 350.24 | 291.29 | 326.99 | 492.69 | 299.95 | Upgrade
|
| Gross Profit | 106.29 | 91.04 | 105.5 | 111.84 | 71.23 | Upgrade
|
| Selling, General & Admin | 88.6 | 82.59 | 81.99 | 87.67 | 67.26 | Upgrade
|
| Research & Development | 2.57 | 2.38 | 2.31 | 2.4 | 2.3 | Upgrade
|
| Operating Expenses | 91.08 | 85.05 | 84.3 | 90.07 | 67.77 | Upgrade
|
| Operating Income | 15.21 | 5.99 | 21.2 | 21.77 | 3.46 | Upgrade
|
| Interest Expense | -1.55 | -1.54 | -1.03 | -1.04 | -0.58 | Upgrade
|
| Interest & Investment Income | 5.49 | 5.85 | 5.19 | 2.81 | 2.51 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -3.42 | 1.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.06 | 8.02 | -0.71 | 8.69 | -6.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.09 | 1.74 | 1.36 | 1.82 | 1.21 | Upgrade
|
| EBT Excluding Unusual Items | 19.19 | 20.07 | 26 | 30.64 | 1.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.9 | -4.61 | 1.82 | -1.24 | 2.05 | Upgrade
|
| Pretax Income | 21.08 | 15.46 | 27.82 | 29.39 | 3.46 | Upgrade
|
| Income Tax Expense | 2.45 | 3.18 | 3.47 | 5.78 | 1.37 | Upgrade
|
| Earnings From Continuing Operations | 18.63 | 12.28 | 24.35 | 23.61 | 2.09 | Upgrade
|
| Net Income to Company | 18.63 | 12.28 | 24.35 | 23.61 | 2.09 | Upgrade
|
| Minority Interest in Earnings | -0.2 | 0.06 | -0.66 | -2.6 | -1.56 | Upgrade
|
| Net Income | 18.43 | 12.33 | 23.69 | 21.01 | 0.53 | Upgrade
|
| Net Income to Common | 18.43 | 12.33 | 23.69 | 21.01 | 0.53 | Upgrade
|
| Net Income Growth | 49.46% | -47.95% | 12.75% | 3849.81% | -93.53% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 25 | 24 | 22 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 26 | 25 | 24 | 23 | Upgrade
|
| Shares Change (YoY) | 3.31% | 4.47% | 3.95% | 3.87% | 22.92% | Upgrade
|
| EPS (Basic) | 0.70 | 0.49 | 1.01 | 0.95 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.69 | 0.48 | 0.96 | 0.88 | 0.02 | Upgrade
|
| EPS Growth | 43.75% | -49.84% | 8.69% | 3435.74% | -94.34% | Upgrade
|
| Free Cash Flow | 14.48 | 30.06 | 32.96 | 62.98 | -17.55 | Upgrade
|
| Free Cash Flow Per Share | 0.54 | 1.16 | 1.33 | 2.64 | -0.76 | Upgrade
|
| Dividend Per Share | 0.350 | 0.095 | 0.188 | 0.573 | 0.158 | Upgrade
|
| Dividend Growth | 270.37% | -49.76% | -67.15% | 262.86% | - | Upgrade
|
| Gross Margin | 23.28% | 23.81% | 24.39% | 18.50% | 19.19% | Upgrade
|
| Operating Margin | 3.33% | 1.57% | 4.90% | 3.60% | 0.93% | Upgrade
|
| Profit Margin | 4.04% | 3.23% | 5.48% | 3.48% | 0.14% | Upgrade
|
| Free Cash Flow Margin | 3.17% | 7.86% | 7.62% | 10.42% | -4.73% | Upgrade
|
| EBITDA | 18.14 | 8.89 | 24.49 | 25 | 5.52 | Upgrade
|
| EBITDA Margin | 3.97% | 2.33% | 5.66% | 4.13% | 1.49% | Upgrade
|
| D&A For EBITDA | 2.93 | 2.9 | 3.29 | 3.22 | 2.06 | Upgrade
|
| EBIT | 15.21 | 5.99 | 21.2 | 21.77 | 3.46 | Upgrade
|
| EBIT Margin | 3.33% | 1.57% | 4.90% | 3.60% | 0.93% | Upgrade
|
| Effective Tax Rate | 11.63% | 20.58% | 12.47% | 19.68% | 39.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.