Galaxy Software Services Corporation (TPEX:6752)
Taiwan
· Delayed Price · Currency is TWD 104.00
-1.00 (-0.95%)
Apr 29, 2026, 1:30 PM CST
Galaxy Software Services Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 274.33 | 216 | 198.82 | 172.31 | 132.9 | Upgrade
|
| Depreciation & Amortization | 23.48 | 20.27 | 18.71 | 15.11 | 11.72 | Upgrade
|
| Other Amortization | 4.8 | 3.78 | 5.22 | 6.38 | 4.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 0.09 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.87 | 0.86 | 0.77 | - | - | Upgrade
|
| Stock-Based Compensation | 5.99 | 23.17 | 10.55 | - | 0.53 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.31 | 0.39 | 0.06 | -0.21 | -0.16 | Upgrade
|
| Other Operating Activities | -8.79 | -18.75 | 3.67 | -0.15 | -2.32 | Upgrade
|
| Change in Accounts Receivable | -63.48 | 63.83 | -94.52 | -51.96 | -45.26 | Upgrade
|
| Change in Inventory | 24.22 | -6.83 | -10.96 | 3.37 | -11.62 | Upgrade
|
| Change in Accounts Payable | 366.23 | 8.01 | 11.84 | 10.88 | -8.82 | Upgrade
|
| Change in Unearned Revenue | 16.98 | 29.79 | 135.21 | 101.67 | 138.37 | Upgrade
|
| Change in Other Net Operating Assets | -326.55 | -2.89 | -71.38 | 62.98 | -15.83 | Upgrade
|
| Operating Cash Flow | 318.37 | 337.62 | 207.99 | 320.47 | 204.41 | Upgrade
|
| Operating Cash Flow Growth | -5.70% | 62.32% | -35.10% | 56.78% | -9.40% | Upgrade
|
| Capital Expenditures | -2.76 | -5.77 | -23.46 | -97.24 | -652.06 | Upgrade
|
| Sale (Purchase) of Intangibles | -13.58 | -1.86 | -2.7 | -7.63 | -4.96 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | -44.06 | - | Upgrade
|
| Investment in Securities | -176.91 | -28.61 | -18.28 | 1.11 | -8.44 | Upgrade
|
| Other Investing Activities | -127.77 | -0.57 | 1.95 | 10.27 | -1.64 | Upgrade
|
| Investing Cash Flow | -321.01 | -36.81 | -42.48 | -137.54 | -667.1 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 39.2 | 330 | Upgrade
|
| Long-Term Debt Repaid | -19.99 | -146.06 | -5.54 | -3.29 | -7.03 | Upgrade
|
| Total Debt Repaid | -19.99 | -146.06 | -5.54 | -3.29 | -7.03 | Upgrade
|
| Net Debt Issued (Repaid) | -19.99 | -146.06 | -5.54 | 35.91 | 322.97 | Upgrade
|
| Common Dividends Paid | -130.91 | -98.33 | -78 | -62.26 | -58.74 | Upgrade
|
| Other Financing Activities | -0.29 | -1.1 | 0.13 | -0.43 | 2.93 | Upgrade
|
| Financing Cash Flow | -151.19 | -245.49 | -83.41 | -26.78 | 267.16 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.02 | 0.01 | -0.02 | 0.04 | -0.04 | Upgrade
|
| Net Cash Flow | -153.8 | 55.34 | 82.08 | 156.19 | -195.57 | Upgrade
|
| Free Cash Flow | 315.62 | 331.85 | 184.53 | 223.23 | -447.65 | Upgrade
|
| Free Cash Flow Growth | -4.89% | 79.83% | -17.34% | - | - | Upgrade
|
| Free Cash Flow Margin | 15.63% | 19.12% | 11.61% | 15.64% | -37.90% | Upgrade
|
| Free Cash Flow Per Share | 8.46 | 9.31 | 4.98 | 6.04 | -12.11 | Upgrade
|
| Cash Interest Paid | 4.25 | 6.76 | 6.58 | 4.21 | 0.51 | Upgrade
|
| Cash Income Tax Paid | 49.19 | 55.68 | 32.58 | 22.29 | 22.05 | Upgrade
|
| Levered Free Cash Flow | 444.84 | 280.81 | 123.2 | 170.25 | -491.69 | Upgrade
|
| Unlevered Free Cash Flow | 447.5 | 285.04 | 127.31 | 172.88 | -491.38 | Upgrade
|
| Change in Working Capital | 17.39 | 91.9 | -29.8 | 126.94 | 56.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.