Proxene Tools Co., Ltd. (TPEX:6904)
Taiwan
· Delayed Price · Currency is TWD 124.00
0.00 (0.00%)
Mar 6, 2026, 12:13 PM CST
Proxene Tools Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 886.82 | 889.65 | 915.53 | 904.42 | 810 | 603.6 | Upgrade
|
| Revenue Growth (YoY) | -4.33% | -2.83% | 1.23% | 11.66% | 34.19% | -9.00% | Upgrade
|
| Cost of Revenue | 603.43 | 579.6 | 600.07 | 606.87 | 577.88 | 433.79 | Upgrade
|
| Gross Profit | 283.4 | 310.05 | 315.45 | 297.55 | 232.12 | 169.82 | Upgrade
|
| Selling, General & Admin | 87.87 | 86.04 | 91.22 | 61.18 | 55.67 | 61.27 | Upgrade
|
| Research & Development | 10.71 | 11.72 | 10.16 | 31.37 | 27.46 | 15.3 | Upgrade
|
| Operating Expenses | 98.81 | 97.86 | 101.34 | 92.46 | 82.38 | 76.66 | Upgrade
|
| Operating Income | 184.59 | 212.19 | 214.11 | 205.1 | 149.73 | 93.15 | Upgrade
|
| Interest Expense | -5.99 | -5.28 | -6.68 | -5.17 | -2.59 | -2.97 | Upgrade
|
| Interest & Investment Income | 2.78 | 3.37 | 1.23 | 0.28 | 0.03 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.93 | 10.55 | 2.42 | 16.21 | -2.95 | -10.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.87 | -7.56 | 5.67 | 13.52 | 11.19 | 2.22 | Upgrade
|
| EBT Excluding Unusual Items | 195.16 | 213.27 | 216.75 | 229.94 | 155.42 | 81.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | -26.07 | 28.34 | - | -0 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | -0.01 | 0.22 | 0 | 0.08 | -0.47 | Upgrade
|
| Other Unusual Items | - | - | 0.01 | - | - | - | Upgrade
|
| Pretax Income | 169.18 | 241.6 | 216.97 | 229.94 | 155.5 | 81.08 | Upgrade
|
| Income Tax Expense | 40.88 | 47.91 | 46.75 | 49.11 | 30.89 | 16.45 | Upgrade
|
| Earnings From Continuing Operations | 128.29 | 193.7 | 170.23 | 180.83 | 124.61 | 64.63 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -2.61 | Upgrade
|
| Net Income | 128.29 | 193.7 | 170.23 | 180.83 | 124.61 | 62.02 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 2.61 | Upgrade
|
| Net Income to Common | 128.29 | 193.7 | 170.23 | 180.83 | 124.61 | 59.41 | Upgrade
|
| Net Income Growth | -27.00% | 13.79% | -5.86% | 45.11% | 100.93% | 21.87% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 2.03% | 10.95% | 0.76% | -0.04% | 0.11% | 6.31% | Upgrade
|
| EPS (Basic) | 6.93 | 10.47 | 10.21 | 10.96 | 7.55 | 3.60 | Upgrade
|
| EPS (Diluted) | 6.92 | 10.46 | 10.20 | 10.92 | 7.52 | 3.60 | Upgrade
|
| EPS Growth | -28.48% | 2.55% | -6.59% | 45.21% | 108.87% | 27.40% | Upgrade
|
| Free Cash Flow | 262.73 | 112.59 | 125.48 | 59.72 | 7 | -78.43 | Upgrade
|
| Free Cash Flow Per Share | 14.17 | 6.08 | 7.52 | 3.60 | 0.42 | -4.74 | Upgrade
|
| Dividend Per Share | 9.000 | 9.000 | 4.100 | 3.700 | 2.500 | - | Upgrade
|
| Dividend Growth | 119.51% | 119.51% | 10.81% | 48.00% | - | - | Upgrade
|
| Gross Margin | 31.96% | 34.85% | 34.46% | 32.90% | 28.66% | 28.13% | Upgrade
|
| Operating Margin | 20.81% | 23.85% | 23.39% | 22.68% | 18.49% | 15.43% | Upgrade
|
| Profit Margin | 14.47% | 21.77% | 18.59% | 19.99% | 15.38% | 9.84% | Upgrade
|
| Free Cash Flow Margin | 29.63% | 12.66% | 13.71% | 6.60% | 0.86% | -12.99% | Upgrade
|
| EBITDA | 221.47 | 247.62 | 249.41 | 222.56 | 166.49 | 111.27 | Upgrade
|
| EBITDA Margin | 24.97% | 27.83% | 27.24% | 24.61% | 20.55% | 18.43% | Upgrade
|
| D&A For EBITDA | 36.88 | 35.43 | 35.3 | 17.46 | 16.75 | 18.11 | Upgrade
|
| EBIT | 184.59 | 212.19 | 214.11 | 205.1 | 149.73 | 93.15 | Upgrade
|
| EBIT Margin | 20.81% | 23.85% | 23.39% | 22.68% | 18.49% | 15.43% | Upgrade
|
| Effective Tax Rate | 24.17% | 19.83% | 21.55% | 21.36% | 19.86% | 20.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.