Proxene Tools Co., Ltd. (TPEX:6904)
Taiwan
· Delayed Price · Currency is TWD 121.00
+3.50 (2.98%)
Apr 28, 2026, 2:31 PM CST
Proxene Tools Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Cash & Equivalents | 594.16 | 328.9 | 368.69 | 213.67 | 169.05 | Upgrade
|
| Short-Term Investments | 66.71 | 13.5 | 80 | - | - | Upgrade
|
| Trading Asset Securities | 0.03 | 96.33 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 660.9 | 438.72 | 448.69 | 213.67 | 169.05 | Upgrade
|
| Cash Growth | 50.64% | -2.22% | 109.99% | 26.39% | 56.29% | Upgrade
|
| Accounts Receivable | 65.07 | 153.36 | 105.45 | 100.07 | 91.81 | Upgrade
|
| Other Receivables | 5.08 | 48.15 | 6.57 | 7.87 | 6.9 | Upgrade
|
| Receivables | 70.15 | 201.51 | 112.01 | 107.95 | 98.71 | Upgrade
|
| Inventory | 188.96 | 233.19 | 227.62 | 224.33 | 228.29 | Upgrade
|
| Other Current Assets | 14.96 | 29.3 | 13.97 | 19.18 | 21.02 | Upgrade
|
| Total Current Assets | 934.98 | 902.72 | 802.29 | 565.13 | 517.07 | Upgrade
|
| Property, Plant & Equipment | 805.93 | 833.25 | 802.59 | 786.88 | 610.39 | Upgrade
|
| Other Intangible Assets | 0.71 | 0.68 | 0.08 | 0.29 | 1.24 | Upgrade
|
| Long-Term Deferred Tax Assets | 9.46 | 10.56 | 7.63 | 5.68 | 6.74 | Upgrade
|
| Other Long-Term Assets | 4.81 | 6.49 | 15.98 | 4.94 | 3.79 | Upgrade
|
| Total Assets | 1,756 | 1,754 | 1,629 | 1,363 | 1,139 | Upgrade
|
| Accounts Payable | 17 | 16.97 | 14.71 | 22.09 | 37.99 | Upgrade
|
| Accrued Expenses | 24.92 | 34.68 | 38.54 | 35.2 | 27.3 | Upgrade
|
| Short-Term Debt | 330 | 254.37 | 105 | 13.51 | 23.29 | Upgrade
|
| Current Portion of Long-Term Debt | 33.1 | 50.95 | 50.31 | 47.31 | 13.26 | Upgrade
|
| Current Portion of Leases | 1.45 | 1.43 | 1.47 | 0.37 | 0.49 | Upgrade
|
| Current Income Taxes Payable | 9.39 | 23.23 | 27.46 | 27.94 | 20 | Upgrade
|
| Current Unearned Revenue | 8.4 | 15.88 | 18.46 | 17.18 | 15.34 | Upgrade
|
| Other Current Liabilities | 52.1 | 61.31 | 40.12 | 62.8 | 15.53 | Upgrade
|
| Total Current Liabilities | 476.35 | 458.82 | 296.07 | 226.4 | 153.19 | Upgrade
|
| Long-Term Debt | 206.87 | 162.39 | 323.63 | 449.22 | 450.19 | Upgrade
|
| Long-Term Leases | 5.39 | 6.84 | 8.21 | 0.24 | 0.6 | Upgrade
|
| Long-Term Unearned Revenue | 12.27 | 12.84 | 13.43 | 13.03 | 8.71 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 20.97 | 19.17 | 12.95 | 9.27 | 6.21 | Upgrade
|
| Total Liabilities | 721.85 | 660.07 | 654.28 | 698.15 | 618.9 | Upgrade
|
| Common Stock | 185 | 185 | 185 | 165 | 165 | Upgrade
|
| Additional Paid-In Capital | 226.97 | 226.97 | 227 | 43.73 | 43.73 | Upgrade
|
| Retained Earnings | 618.6 | 684.46 | 566.61 | 457.44 | 317.86 | Upgrade
|
| Comprehensive Income & Other | 3.46 | -2.8 | -4.32 | -1.41 | -6.27 | Upgrade
|
| Total Common Equity | 1,034 | 1,094 | 974.29 | 664.76 | 520.32 | Upgrade
|
| Shareholders' Equity | 1,034 | 1,094 | 974.29 | 664.76 | 520.32 | Upgrade
|
| Total Liabilities & Equity | 1,756 | 1,754 | 1,629 | 1,363 | 1,139 | Upgrade
|
| Total Debt | 576.82 | 475.98 | 488.62 | 510.65 | 487.83 | Upgrade
|
| Net Cash (Debt) | 84.09 | -37.26 | -39.93 | -296.98 | -318.78 | Upgrade
|
| Net Cash Per Share | 4.53 | -2.01 | -2.39 | -17.93 | -19.23 | Upgrade
|
| Filing Date Shares Outstanding | 18.5 | 18.5 | 18.5 | 16.5 | 16.5 | Upgrade
|
| Total Common Shares Outstanding | 18.5 | 18.5 | 18.5 | 16.5 | 16.5 | Upgrade
|
| Working Capital | 458.62 | 443.9 | 506.22 | 338.73 | 363.88 | Upgrade
|
| Book Value Per Share | 55.89 | 59.12 | 52.66 | 40.29 | 31.53 | Upgrade
|
| Tangible Book Value | 1,033 | 1,093 | 974.21 | 664.47 | 519.08 | Upgrade
|
| Tangible Book Value Per Share | 55.86 | 59.08 | 52.66 | 40.27 | 31.46 | Upgrade
|
| Land | 293.77 | 293.77 | 293.77 | 293.77 | 293.77 | Upgrade
|
| Buildings | 462.69 | 461.37 | 450.33 | 415.22 | 54.05 | Upgrade
|
| Machinery | 340.94 | 336.14 | 272.33 | 251.32 | 193.51 | Upgrade
|
| Construction In Progress | - | - | 8.71 | 28.8 | 251.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.