Proxene Tools Co., Ltd. (TPEX:6904)
Taiwan
· Delayed Price · Currency is TWD 121.00
+3.50 (2.98%)
Apr 28, 2026, 2:31 PM CST
Proxene Tools Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 862.51 | 889.65 | 915.53 | 904.42 | 810 | Upgrade
|
| Revenue Growth (YoY) | -3.05% | -2.83% | 1.23% | 11.66% | 34.19% | Upgrade
|
| Cost of Revenue | 597.15 | 579.6 | 600.07 | 606.87 | 577.88 | Upgrade
|
| Gross Profit | 265.36 | 310.05 | 315.45 | 297.55 | 232.12 | Upgrade
|
| Selling, General & Admin | 87.89 | 86.04 | 91.22 | 61.18 | 55.67 | Upgrade
|
| Research & Development | 12.54 | 11.72 | 10.16 | 31.37 | 27.46 | Upgrade
|
| Operating Expenses | 100.42 | 97.86 | 101.34 | 92.46 | 82.38 | Upgrade
|
| Operating Income | 164.94 | 212.19 | 214.11 | 205.1 | 149.73 | Upgrade
|
| Interest Expense | -5.42 | -5.28 | -6.68 | -5.17 | -2.59 | Upgrade
|
| Interest & Investment Income | 3.59 | 3.37 | 1.23 | 0.28 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.67 | 10.55 | 2.42 | 16.21 | -2.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.65 | -7.56 | 5.67 | 13.52 | 11.19 | Upgrade
|
| EBT Excluding Unusual Items | 187.09 | 213.27 | 216.75 | 229.94 | 155.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | -54.41 | 28.34 | - | -0 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | -0.01 | 0.22 | 0 | 0.08 | Upgrade
|
| Other Unusual Items | - | - | 0.01 | - | - | Upgrade
|
| Pretax Income | 132.73 | 241.6 | 216.97 | 229.94 | 155.5 | Upgrade
|
| Income Tax Expense | 32.1 | 47.91 | 46.75 | 49.11 | 30.89 | Upgrade
|
| Earnings From Continuing Operations | 100.64 | 193.7 | 170.23 | 180.83 | 124.61 | Upgrade
|
| Net Income | 100.64 | 193.7 | 170.23 | 180.83 | 124.61 | Upgrade
|
| Net Income to Common | 100.64 | 193.7 | 170.23 | 180.83 | 124.61 | Upgrade
|
| Net Income Growth | -48.05% | 13.79% | -5.86% | 45.11% | 100.93% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 0.28% | 10.95% | 0.76% | -0.04% | 0.11% | Upgrade
|
| EPS (Basic) | 5.44 | 10.47 | 10.21 | 10.96 | 7.55 | Upgrade
|
| EPS (Diluted) | 5.42 | 10.46 | 10.20 | 10.92 | 7.52 | Upgrade
|
| EPS Growth | -48.18% | 2.55% | -6.59% | 45.21% | 108.87% | Upgrade
|
| Free Cash Flow | 268.44 | 112.59 | 125.48 | 59.72 | 7 | Upgrade
|
| Free Cash Flow Per Share | 14.46 | 6.08 | 7.52 | 3.60 | 0.42 | Upgrade
|
| Dividend Per Share | 5.000 | 9.000 | 4.100 | 3.700 | 2.500 | Upgrade
|
| Dividend Growth | -44.44% | 119.51% | 10.81% | 48.00% | - | Upgrade
|
| Gross Margin | 30.77% | 34.85% | 34.46% | 32.90% | 28.66% | Upgrade
|
| Operating Margin | 19.12% | 23.85% | 23.39% | 22.68% | 18.49% | Upgrade
|
| Profit Margin | 11.67% | 21.77% | 18.59% | 19.99% | 15.38% | Upgrade
|
| Free Cash Flow Margin | 31.12% | 12.66% | 13.71% | 6.60% | 0.86% | Upgrade
|
| EBITDA | 201.7 | 247.73 | 249.61 | 223.51 | 166.49 | Upgrade
|
| EBITDA Margin | 23.39% | 27.85% | 27.27% | 24.71% | 20.55% | Upgrade
|
| D&A For EBITDA | 36.76 | 35.54 | 35.5 | 18.42 | 16.75 | Upgrade
|
| EBIT | 164.94 | 212.19 | 214.11 | 205.1 | 149.73 | Upgrade
|
| EBIT Margin | 19.12% | 23.85% | 23.39% | 22.68% | 18.49% | Upgrade
|
| Effective Tax Rate | 24.18% | 19.83% | 21.55% | 21.36% | 19.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.