Alcor Micro,Corp. (TPEX:8054)
109.50
0.00 (0.00%)
Apr 29, 2026, 12:04 PM CST
Alcor Micro,Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,876 | 2,196 | 1,990 | 1,606 | 1,487 | Upgrade
|
| Revenue Growth (YoY) | 30.97% | 10.34% | 23.94% | 8.02% | 29.44% | Upgrade
|
| Cost of Revenue | 2,192 | 1,479 | 1,312 | 868.26 | 753.64 | Upgrade
|
| Gross Profit | 684.42 | 716.53 | 678.48 | 737.53 | 732.96 | Upgrade
|
| Selling, General & Admin | 462.87 | 445.51 | 448.66 | 332.7 | 230.05 | Upgrade
|
| Research & Development | 812.82 | 794.63 | 609.13 | 431.16 | 363.43 | Upgrade
|
| Other Operating Expenses | - | 3.66 | 0.08 | - | -0 | Upgrade
|
| Operating Expenses | 1,293 | 1,244 | 1,057 | 763.71 | 593.48 | Upgrade
|
| Operating Income | -608.63 | -527.15 | -378.94 | -26.18 | 139.49 | Upgrade
|
| Interest Expense | -29.14 | -18.21 | -7.78 | -2.78 | -2.13 | Upgrade
|
| Interest & Investment Income | 89.71 | 98.35 | 49.33 | 52.12 | 48.61 | Upgrade
|
| Earnings From Equity Investments | 0.77 | -42.27 | -21.94 | 16.99 | 38.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -30.54 | 45.7 | -1.96 | 31.43 | -1.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.75 | -8.14 | 20.54 | 4.52 | 6.48 | Upgrade
|
| EBT Excluding Unusual Items | -543.07 | -451.72 | -340.74 | 76.1 | 229.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 267.79 | 3.47 | 59.88 | 24.36 | 96.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | -27.79 | -0.17 | -2.08 | -0.2 | - | Upgrade
|
| Asset Writedown | -42.81 | -1.84 | - | - | - | Upgrade
|
| Other Unusual Items | 0.08 | 0.1 | 2.95 | - | - | Upgrade
|
| Pretax Income | -345.81 | -450.16 | -280 | 100.26 | 326.01 | Upgrade
|
| Income Tax Expense | 3.57 | -101.83 | -29.22 | -8.83 | 25.86 | Upgrade
|
| Earnings From Continuing Operations | -349.39 | -348.33 | -250.78 | 109.09 | 300.15 | Upgrade
|
| Minority Interest in Earnings | 17.74 | 125.05 | 139 | -57.58 | -60.02 | Upgrade
|
| Net Income | -331.64 | -223.28 | -111.78 | 51.51 | 240.13 | Upgrade
|
| Net Income to Common | -331.64 | -223.28 | -111.78 | 51.51 | 240.13 | Upgrade
|
| Net Income Growth | - | - | - | -78.55% | - | Upgrade
|
| Shares Outstanding (Basic) | 104 | 98 | 92 | 90 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 98 | 92 | 91 | 75 | Upgrade
|
| Shares Change (YoY) | 6.56% | 5.64% | 2.10% | 21.18% | 6.59% | Upgrade
|
| EPS (Basic) | -3.19 | -2.29 | -1.21 | 0.57 | 3.25 | Upgrade
|
| EPS (Diluted) | -3.19 | -2.29 | -1.21 | 0.57 | 3.21 | Upgrade
|
| EPS Growth | - | - | - | -82.24% | - | Upgrade
|
| Free Cash Flow | 265.49 | 301.54 | 397.58 | -35.17 | -120.96 | Upgrade
|
| Free Cash Flow Per Share | 2.55 | 3.09 | 4.30 | -0.39 | -1.62 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 0.500 | 1.650 | Upgrade
|
| Dividend Growth | - | - | - | -69.70% | 230.00% | Upgrade
|
| Gross Margin | 23.80% | 32.63% | 34.09% | 45.93% | 49.30% | Upgrade
|
| Operating Margin | -21.16% | -24.01% | -19.04% | -1.63% | 9.38% | Upgrade
|
| Profit Margin | -11.53% | -10.17% | -5.62% | 3.21% | 16.15% | Upgrade
|
| Free Cash Flow Margin | 9.23% | 13.73% | 19.98% | -2.19% | -8.14% | Upgrade
|
| EBITDA | -501.13 | -429.41 | -288.4 | 18.82 | 160.59 | Upgrade
|
| EBITDA Margin | -17.42% | -19.55% | -14.49% | 1.17% | 10.80% | Upgrade
|
| D&A For EBITDA | 107.49 | 97.75 | 90.54 | 45 | 21.11 | Upgrade
|
| EBIT | -608.63 | -527.15 | -378.94 | -26.18 | 139.49 | Upgrade
|
| EBIT Margin | -21.16% | -24.01% | -19.04% | -1.63% | 9.38% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 7.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.