Alcor Micro,Corp. (TPEX:8054)
Taiwan
· Delayed Price · Currency is TWD 107.50
-2.00 (-1.83%)
Apr 29, 2026, 1:30 PM CST
Alcor Micro,Corp. Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -331.64 | -223.28 | -111.78 | 51.51 | 240.13 | Upgrade
|
| Depreciation & Amortization | 150.53 | 142.19 | 145.95 | 97.84 | 70.15 | Upgrade
|
| Other Amortization | 355.8 | 285.65 | 72.97 | 32.15 | 26.15 | Upgrade
|
| Loss (Gain) From Sale of Assets | 27.79 | 0.17 | 2.08 | 0.2 | 1.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 42.81 | 1.84 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -289.25 | -10.94 | -94.55 | -24.36 | -96.37 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.77 | 42.27 | 21.94 | -16.99 | -38.55 | Upgrade
|
| Stock-Based Compensation | 23.56 | 16.97 | 34.33 | 41.28 | 22.56 | Upgrade
|
| Provision & Write-off of Bad Debts | 17.35 | -0.12 | -0.45 | -0.16 | - | Upgrade
|
| Other Operating Activities | -45.47 | -301.36 | -172.42 | -15.25 | 31.08 | Upgrade
|
| Change in Accounts Receivable | 97.37 | 51.6 | -34.41 | 77.71 | -12.6 | Upgrade
|
| Change in Inventory | -433.36 | 238.59 | 240.62 | -151.22 | -133.75 | Upgrade
|
| Change in Accounts Payable | -12.26 | -150.36 | 45.22 | -156.91 | 26.15 | Upgrade
|
| Change in Unearned Revenue | 1,610 | 10.75 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -821.84 | -12 | -30.17 | -22.24 | 59.18 | Upgrade
|
| Operating Cash Flow | 312.81 | 404.64 | 464.66 | -5.44 | -106.01 | Upgrade
|
| Operating Cash Flow Growth | -22.69% | -12.92% | - | - | - | Upgrade
|
| Capital Expenditures | -47.33 | -103.1 | -67.08 | -29.73 | -14.95 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.17 | - | 0.09 | 0.05 | - | Upgrade
|
| Cash Acquisitions | - | -341.73 | -166.84 | 318.84 | - | Upgrade
|
| Divestitures | 0.07 | 45.87 | -2.82 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -979.37 | -523.52 | -70.06 | -78.99 | -28.95 | Upgrade
|
| Investment in Securities | 168.17 | -140.99 | 143.76 | -244.16 | -208.18 | Upgrade
|
| Other Investing Activities | 5.95 | 67.09 | 17.95 | 68.5 | 27.34 | Upgrade
|
| Investing Cash Flow | -852.34 | -996.38 | -145 | 34.51 | -224.73 | Upgrade
|
| Short-Term Debt Issued | - | 231.24 | - | 46 | - | Upgrade
|
| Long-Term Debt Issued | - | 300.35 | - | - | - | Upgrade
|
| Total Debt Issued | - | 531.59 | - | 46 | - | Upgrade
|
| Short-Term Debt Repaid | -29.83 | - | -36 | - | - | Upgrade
|
| Long-Term Debt Repaid | -42.88 | -43.53 | -54.82 | -59.54 | -49.76 | Upgrade
|
| Total Debt Repaid | -72.71 | -43.53 | -90.82 | -59.54 | -49.76 | Upgrade
|
| Net Debt Issued (Repaid) | -72.71 | 488.07 | -90.82 | -13.54 | -49.76 | Upgrade
|
| Issuance of Common Stock | 717.5 | - | 239.75 | - | 794.6 | Upgrade
|
| Common Dividends Paid | - | -48.79 | -45.29 | -148.92 | -34.9 | Upgrade
|
| Other Financing Activities | -71.92 | 79.53 | 96.95 | -90.05 | 117.11 | Upgrade
|
| Financing Cash Flow | 572.87 | 518.8 | 200.59 | -252.51 | 827.05 | Upgrade
|
| Foreign Exchange Rate Adjustments | -8.69 | 2.34 | -0.21 | 9.35 | -0.61 | Upgrade
|
| Net Cash Flow | 24.65 | -70.59 | 520.05 | -214.08 | 495.7 | Upgrade
|
| Free Cash Flow | 265.49 | 301.54 | 397.58 | -35.17 | -120.96 | Upgrade
|
| Free Cash Flow Growth | -11.96% | -24.16% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 9.23% | 13.73% | 19.98% | -2.19% | -8.14% | Upgrade
|
| Free Cash Flow Per Share | 2.55 | 3.09 | 4.30 | -0.39 | -1.62 | Upgrade
|
| Cash Interest Paid | 16.49 | 9.13 | 7.78 | 2.78 | 2.13 | Upgrade
|
| Cash Income Tax Paid | 0.35 | 16.82 | 9.56 | 12.01 | 6.34 | Upgrade
|
| Levered Free Cash Flow | -961.86 | 379.45 | 370.49 | -778.85 | 116.15 | Upgrade
|
| Unlevered Free Cash Flow | -943.65 | 390.83 | 375.35 | -777.11 | 117.48 | Upgrade
|
| Change in Working Capital | 362.11 | 451.25 | 566.59 | -171.66 | -362.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.