Pili International Multimedia Co.,Ltd. (TPEX:8450)
Taiwan
· Delayed Price · Currency is TWD 16.75
0.00 (0.00%)
Apr 29, 2026, 1:30 PM CST
TPEX:8450 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 237.82 | 262.22 | 319.6 | 400.07 | 428.03 | Upgrade
|
| Revenue Growth (YoY) | -9.30% | -17.95% | -20.11% | -6.53% | -7.87% | Upgrade
|
| Cost of Revenue | 265.56 | 179.21 | 305.55 | 332.96 | 409.43 | Upgrade
|
| Gross Profit | -27.73 | 83.01 | 14.05 | 67.1 | 18.6 | Upgrade
|
| Selling, General & Admin | 218.92 | 201.58 | 239.82 | 263.61 | 255.8 | Upgrade
|
| Operating Expenses | 217.24 | 204.36 | 239.95 | 262.16 | 254.18 | Upgrade
|
| Operating Income | -244.98 | -121.35 | -225.9 | -195.05 | -235.58 | Upgrade
|
| Interest Expense | -11.17 | -12.36 | -11.47 | 25.99 | -5.53 | Upgrade
|
| Interest & Investment Income | 6.02 | 16.29 | 19.98 | 7.83 | 6.43 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -2.33 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -25.03 | 28.15 | 7.62 | 26.43 | -8.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.27 | 27.41 | 18.64 | 28.23 | 5.53 | Upgrade
|
| EBT Excluding Unusual Items | -276.43 | -61.86 | -191.14 | -108.9 | -237.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -2.35 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.62 | -4.09 | -0.75 | -0.49 | 0.1 | Upgrade
|
| Asset Writedown | -1.48 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.28 | 0.32 | 0.04 | 0.03 | -0.96 | Upgrade
|
| Pretax Income | -276.01 | -67.98 | -191.84 | -109.36 | -238.66 | Upgrade
|
| Income Tax Expense | 1.32 | 13.17 | - | 13.84 | -0.01 | Upgrade
|
| Earnings From Continuing Operations | -277.33 | -81.16 | -191.84 | -123.2 | -238.66 | Upgrade
|
| Minority Interest in Earnings | 3.18 | 1.48 | 1.6 | 1.46 | 2.59 | Upgrade
|
| Net Income | -274.15 | -79.67 | -190.24 | -121.74 | -236.07 | Upgrade
|
| Net Income to Common | -274.15 | -79.67 | -190.24 | -121.74 | -236.07 | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| EPS (Basic) | -5.34 | -1.55 | -3.71 | -2.37 | -4.60 | Upgrade
|
| EPS (Diluted) | -5.34 | -1.55 | -3.71 | -2.37 | -4.60 | Upgrade
|
| Free Cash Flow | -191.57 | -127.5 | -162.19 | -39.72 | -532.15 | Upgrade
|
| Free Cash Flow Per Share | -3.73 | -2.48 | -3.16 | -0.77 | -10.37 | Upgrade
|
| Gross Margin | -11.66% | 31.66% | 4.40% | 16.77% | 4.35% | Upgrade
|
| Operating Margin | -103.01% | -46.28% | -70.68% | -48.75% | -55.04% | Upgrade
|
| Profit Margin | -115.28% | -30.38% | -59.52% | -30.43% | -55.15% | Upgrade
|
| Free Cash Flow Margin | -80.55% | -48.63% | -50.75% | -9.93% | -124.33% | Upgrade
|
| EBITDA | -220.46 | -90.43 | -193.38 | -157.88 | -197.03 | Upgrade
|
| EBITDA Margin | -92.70% | -34.49% | -60.51% | -39.46% | -46.03% | Upgrade
|
| D&A For EBITDA | 24.52 | 30.92 | 32.52 | 37.18 | 38.55 | Upgrade
|
| EBIT | -244.98 | -121.35 | -225.9 | -195.05 | -235.58 | Upgrade
|
| EBIT Margin | -103.01% | -46.28% | -70.68% | -48.75% | -55.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.