Arizona Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Selling, General & Admin	2.78	3.52	3.67	3.22	2.13	Upgrade
Operating Expenses	19.48	25.35	25.84	24.28	19.53	Upgrade
Operating Income	-19.48	-25.35	-25.84	-24.28	-19.53	Upgrade
Interest & Investment Income	0.56	0.9	1.82	0.23	-	Upgrade
Other Non Operating Income (Expenses)	-0.18	-0.29	-0.33	-0.46	-0.09	Upgrade
EBT Excluding Unusual Items	-19.1	-24.73	-24.35	-24.51	-19.62	Upgrade
Pretax Income	-19.1	-24.73	-24.35	-24.51	-19.62	Upgrade
Net Income	-19.1	-24.73	-24.35	-24.51	-19.62	Upgrade
Net Income to Common	-19.1	-24.73	-24.35	-24.51	-19.62	Upgrade
Shares Outstanding (Basic)	137	120	116	112	85	Upgrade
Shares Outstanding (Diluted)	137	120	116	112	85	Upgrade
Shares Change (YoY)	14.74%	3.07%	3.99%	31.13%	42.00%	Upgrade
EPS (Basic)	-0.14	-0.21	-0.21	-0.22	-0.23	Upgrade
EPS (Diluted)	-0.14	-0.21	-0.21	-0.22	-0.23	Upgrade
Free Cash Flow	-17.75	-22.48	-22.63	-21.58	-18.93	Upgrade
Free Cash Flow Per Share	-0.13	-0.19	-0.20	-0.19	-0.22	Upgrade
EBITDA	-19.43	-25.29	-25.77	-24.26	-	Upgrade
D&A For EBITDA	0.05	0.06	0.06	0.02	-	Upgrade
EBIT	-19.48	-25.35	-25.84	-24.28	-19.53	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.