Condor Energies Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	224	133	124	77	21	22	Upgrade
Market Cap Growth	102.45%	6.86%	60.38%	272.42%	-5.97%	3.17%	Upgrade
Enterprise Value	246	140	132	76	20	16	Upgrade
Last Close Price	2.80	1.94	1.84	1.37	0.37	0.50	Upgrade
PS Ratio	3.22	1.91	2.16	140.20	6.66	28.78	Upgrade
PB Ratio	10.27	6.08	5.89	-30.55	3.30	4.40	Upgrade
P/TBV Ratio	18.88	11.18	9.31	-	3.30	4.40	Upgrade
P/OCF Ratio	10.04	5.94	23.17	-	-	-	Upgrade
EV/Sales Ratio	3.54	2.01	2.29	138.51	6.29	21.43	Upgrade
EV/EBITDA Ratio	12.58	7.13	7.21	-	-	-	Upgrade
EV/EBIT Ratio	43.58	24.71	10.54	-	-	-	Upgrade
Debt / Equity Ratio	1.41	1.41	0.73	-2.43	0.03	-	Upgrade
Debt / EBITDA Ratio	1.57	1.57	0.84	-	-	-	Upgrade
Net Debt / Equity Ratio	0.56	0.56	-0.59	-0.44	-0.56	-0.92	Upgrade
Net Debt / EBITDA Ratio	0.62	0.62	-0.68	-0.18	1.05	0.57	Upgrade
Net Debt / FCF Ratio	-0.39	-0.39	4.14	-0.19	0.73	0.45	Upgrade
Asset Turnover	0.84	0.84	1.57	0.07	0.33	0.05	Upgrade
Inventory Turnover	59.64	59.64	77.00	11.48	9.80	6.26	Upgrade
Quick Ratio	0.87	0.87	2.11	2.61	2.05	2.30	Upgrade
Current Ratio	0.90	0.90	2.20	2.84	2.19	2.44	Upgrade
Return on Equity (ROE)	5.75%	5.75%	37.71%	-605.31%	-54.13%	-102.37%	Upgrade
Return on Assets (ROA)	4.28%	4.28%	21.27%	-90.44%	-28.65%	-47.92%	Upgrade
Return on Invested Capital (ROIC)	7.56%	9.56%	187.61%	-1852.17%	-258.26%	-444.28%	Upgrade
Return on Capital Employed (ROCE)	9.90%	9.90%	27.80%	-253.40%	-53.40%	-175.70%	Upgrade
Earnings Yield	-1.88%	-3.18%	-3.28%	-14.72%	-14.74%	-51.25%	Upgrade
FCF Yield	-13.93%	-23.53%	-2.43%	-7.56%	-23.50%	-47.05%	Upgrade
Buyback Yield / Dilution	-17.81%	-17.81%	-2.23%	-23.07%	-3.41%	-0.15%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.