Currency Exchange International, Corp. (TSX:CXI)
Canada
· Delayed Price · Currency is CAD 24.80
-0.20 (-0.80%)
Apr 28, 2026, 11:07 AM EST
TSX:CXI Cash Flow Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2020 - 2016 |
| Net Income | 11.03 | 10.32 | 2.47 | 10.19 | 11.78 | -1.13 | Upgrade
|
| Depreciation & Amortization | 2.9 | 3.05 | 3.34 | 2.98 | 2.62 | 2.83 | Upgrade
|
| Other Amortization | 0.64 | 0.5 | 0.43 | 0.42 | 0.66 | 0.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.34 | -0.41 | - | -0.03 | 0.01 | 0.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.27 | 0.27 | 2.69 | - | - | - | Upgrade
|
| Stock-Based Compensation | 1.2 | 0.77 | 1.59 | 1.02 | 1.09 | 0.98 | Upgrade
|
| Other Operating Activities | 0.38 | 0.39 | 0.23 | - | 0.03 | 0.02 | Upgrade
|
| Change in Accounts Receivable | 4.68 | 7.59 | 10.16 | -6.92 | 1.54 | -10.41 | Upgrade
|
| Change in Accounts Payable | -2.03 | -8.72 | 4.7 | -10.72 | 11.3 | 15.37 | Upgrade
|
| Change in Unearned Revenue | 0.27 | -0.22 | -0.05 | 0.14 | 0.23 | -0.21 | Upgrade
|
| Change in Income Taxes | - | - | 0 | -0 | 0.93 | 0.95 | Upgrade
|
| Change in Other Net Operating Assets | 4.46 | 1.53 | -0.37 | 2.55 | -2.69 | -2.07 | Upgrade
|
| Operating Cash Flow | 23.64 | 15.41 | 26.9 | -1.13 | 25.52 | 8.01 | Upgrade
|
| Operating Cash Flow Growth | - | -42.71% | - | - | 218.56% | - | Upgrade
|
| Capital Expenditures | -0.41 | -0.57 | -2.21 | -0.76 | -0.56 | -0.13 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.01 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.88 | -0.91 | -0.79 | -0.53 | -0.35 | -0.26 | Upgrade
|
| Other Investing Activities | - | - | - | - | -0.37 | -0.37 | Upgrade
|
| Investing Cash Flow | -1.29 | -1.49 | -3 | -1.28 | -1.29 | -0.76 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 8.85 | 2.04 | 0.48 | Upgrade
|
| Total Debt Issued | -0.4 | - | - | 8.85 | 2.04 | 0.48 | Upgrade
|
| Short-Term Debt Repaid | - | -5 | -9.6 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -2.37 | -2.12 | -2.09 | -2.08 | -2.17 | Upgrade
|
| Total Debt Repaid | -7.42 | -7.37 | -11.72 | -2.09 | -2.08 | -2.17 | Upgrade
|
| Net Debt Issued (Repaid) | -7.82 | -7.37 | -11.72 | 6.76 | -0.03 | -1.69 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 0.08 | - | Upgrade
|
| Repurchase of Common Stock | -7.28 | -5.34 | -2.82 | -0.02 | - | - | Upgrade
|
| Other Financing Activities | - | - | - | 0.18 | 0.17 | 0.21 | Upgrade
|
| Financing Cash Flow | -15.1 | -12.71 | -14.55 | 6.92 | 0.21 | -1.49 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.9 | -0.16 | -0.19 | -0.34 | -2.41 | 1.46 | Upgrade
|
| Net Cash Flow | 8.15 | 1.06 | 9.16 | 4.16 | 22.03 | 7.22 | Upgrade
|
| Free Cash Flow | 23.22 | 14.84 | 24.69 | -1.89 | 24.95 | 7.88 | Upgrade
|
| Free Cash Flow Growth | - | -39.89% | - | - | 216.68% | - | Upgrade
|
| Free Cash Flow Margin | 32.07% | 20.48% | 35.82% | -2.31% | 36.97% | 25.78% | Upgrade
|
| Free Cash Flow Per Share | 3.88 | 2.43 | 3.76 | -0.28 | 3.76 | 1.23 | Upgrade
|
| Cash Interest Paid | 1.17 | 1.2 | 0.14 | 0.92 | 1.35 | 0.76 | Upgrade
|
| Cash Income Tax Paid | 5.04 | 5.04 | 5.6 | 6.88 | 1.22 | - | Upgrade
|
| Levered Free Cash Flow | 23.99 | 27.07 | 17.3 | -1.38 | 23.9 | 7.52 | Upgrade
|
| Unlevered Free Cash Flow | 24.33 | 27.43 | 17.59 | -0.59 | 24.74 | 7.99 | Upgrade
|
| Change in Working Capital | 7.55 | 0.53 | 16.14 | -15.72 | 9.32 | 4.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.