Laramide Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	2.25	2.41	2.27	1.67	1.73	Upgrade
Operating Expenses	6.92	5.55	2.75	2.76	2.7	Upgrade
Operating Income	-6.92	-5.55	-2.75	-2.76	-2.7	Upgrade
Interest Expense	-0.65	-0.99	-0.82	-1.14	-1.33	Upgrade
Currency Exchange Gain (Loss)	-0.09	-0.4	0.06	-0.39	0	Upgrade
Other Non Operating Income (Expenses)	1.13	0.31	-0.28	3.85	-5.18	Upgrade
EBT Excluding Unusual Items	-6.54	-6.64	-3.79	-0.44	-9.21	Upgrade
Other Unusual Items	-	-0.11	-1.15	-	-	Upgrade
Pretax Income	-6.54	-6.74	-4.94	-0.44	-9.21	Upgrade
Income Tax Expense	0.25	-0.14	-0.26	0.18	-0.34	Upgrade
Net Income	-6.79	-6.6	-4.68	-0.62	-8.87	Upgrade
Net Income to Common	-6.79	-6.6	-4.68	-0.62	-8.87	Upgrade
Shares Outstanding (Basic)	269	249	229	207	176	Upgrade
Shares Outstanding (Diluted)	269	249	229	207	176	Upgrade
Shares Change (YoY)	8.05%	8.80%	10.66%	17.18%	7.15%	Upgrade
EPS (Basic)	-0.03	-0.03	-0.02	-0.00	-0.05	Upgrade
EPS (Diluted)	-0.03	-0.03	-0.02	-0.00	-0.05	Upgrade
Free Cash Flow	-10.75	-11.52	-9.79	-6.39	-4.17	Upgrade
Free Cash Flow Per Share	-0.04	-0.05	-0.04	-0.03	-0.02	Upgrade
EBITDA	-3	-5.55	-2.75	-2.75	-2.69	Upgrade
D&A For EBITDA	3.92	0	0	0	0	Upgrade
EBIT	-6.92	-5.55	-2.75	-2.76	-2.7	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.