Snowline Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Selling, General & Admin	4.67	2.6	1.93	1.14	0.67	Upgrade
Operating Expenses	67.34	44.27	30.51	16.1	4.42	Upgrade
Operating Income	-67.34	-44.27	-30.51	-16.1	-4.42	Upgrade
Interest Expense	-0.02	-0.01	-	-	-0	Upgrade
Interest & Investment Income	2.04	2.28	1.3	0.2	-	Upgrade
Currency Exchange Gain (Loss)	-0.01	-0.01	-0.01	-0	0.01	Upgrade
Other Non Operating Income (Expenses)	11.37	11.26	5.32	3.08	-0.53	Upgrade
EBT Excluding Unusual Items	-53.96	-30.75	-23.89	-12.82	-4.95	Upgrade
Gain (Loss) on Sale of Investments	0.1	-0.03	-	-	-	Upgrade
Pretax Income	-53.86	-30.78	-23.89	-12.82	-4.95	Upgrade
Income Tax Expense	0.32	0.45	0.05	-	-	Upgrade
Net Income	-54.18	-31.23	-23.95	-12.82	-4.95	Upgrade
Net Income to Common	-54.18	-31.23	-23.95	-12.82	-4.95	Upgrade
Shares Outstanding (Basic)	164	155	140	116	101	Upgrade
Shares Outstanding (Diluted)	164	155	140	116	101	Upgrade
Shares Change (YoY)	5.92%	10.47%	20.74%	14.96%	62.63%	Upgrade
EPS (Basic)	-0.33	-0.20	-0.17	-0.11	-0.05	Upgrade
EPS (Diluted)	-0.33	-0.20	-0.17	-0.11	-0.05	Upgrade
Free Cash Flow	-58.75	-38.01	-25.66	-16.49	-6.56	Upgrade
Free Cash Flow Per Share	-0.36	-0.24	-0.18	-0.14	-0.07	Upgrade
EBITDA	-66.33	-43.66	-30.29	-15.99	-	Upgrade
D&A For EBITDA	1.01	0.61	0.22	0.11	-	Upgrade
EBIT	-67.34	-44.27	-30.51	-16.1	-4.42	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.