Gold X2 Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cost of Revenue	-	-	-	0.34	0.94
Gross Profit	-	-	-	-0.34	-0.94
Selling, General & Admin	3.77	1.53	1.66	1.55	0.76
Amortization of Goodwill & Intangibles	0.1	0.07	0.09	0.07	0
Operating Expenses	34.49	3.61	3.08	4.46	0.76
Operating Income	-34.49	-3.61	-3.08	-4.8	-1.71
Interest Expense	-0.08	-0.01	-0.01	-0.02	-0
Interest & Investment Income	-	0.27	0.12	0	-
Other Non Operating Income (Expenses)	5.77	-0.44	-0.41	0.04	-0.09
EBT Excluding Unusual Items	-28.8	-3.79	-3.38	-4.78	-1.8
Other Unusual Items	-	-	-0.38	-1.87	-
Pretax Income	-28.8	-3.79	-3.76	-6.65	-1.8
Income Tax Expense	-2.45	2.19	0.63	6.83	-
Net Income	-26.35	-5.98	-4.4	-13.48	-1.8
Net Income to Common	-26.35	-5.98	-4.4	-13.48	-1.8
Shares Outstanding (Basic)	415	284	202	89	13
Shares Outstanding (Diluted)	415	284	202	89	13
Shares Change (YoY)	46.31%	40.53%	127.68%	569.45%	-
EPS (Basic)	-0.06	-0.02	-0.02	-0.15	-0.14
EPS (Diluted)	-0.06	-0.02	-0.02	-0.15	-0.14
Free Cash Flow	-39.76	-8.15	-8.62	-23.15	-3.86
Free Cash Flow Per Share	-0.10	-0.03	-0.04	-0.26	-0.29
EBITDA	-34.31	-3.6	-3.04	-4.8	-
D&A For EBITDA	0.18	0.01	0.04	0.01	-
EBIT	-34.49	-3.61	-3.08	-4.8	-1.71

Source: S&P Capital IQ. Standard template. Financial Sources.