Gold X2 Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,065	83	30	27	55	-
Market Cap Growth	866.35%	179.63%	11.17%	-51.54%	-	-
Enterprise Value	1,040	77	27	23	40	-
Last Close Price	1.78	0.25	0.12	0.16	0.48	-
PB Ratio	8.54	0.90	0.36	0.36	0.86	-
P/TBV Ratio	8.54	0.90	0.36	0.36	0.86	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.01	0.01
Net Debt / Equity Ratio	-0.20	-0.16	-0.06	-0.01	-0.18	-0.62
Net Debt / EBITDA Ratio	4.36	4.22	1.64	0.25	2.46	-
Net Debt / FCF Ratio	0.82	1.86	0.58	0.03	0.51	0.57
Quick Ratio	3.98	3.20	7.28	0.73	3.62	0.15
Current Ratio	4.05	3.25	7.40	0.91	3.75	1.17
Return on Equity (ROE)	-8.03%	-6.84%	-	-10.15%	-39.57%	-
Return on Assets (ROA)	-2.89%	-2.18%	-	-2.85%	-6.39%	-
Return on Capital Employed (ROCE)	-4.00%	-3.40%	-3.30%	-4.30%	-6.70%	-48.30%
Earnings Yield	-0.79%	-7.16%	-14.73%	-26.14%	-24.32%	-
FCF Yield	-2.90%	-9.76%	-28.88%	-99.07%	-41.78%	-
Buyback Yield / Dilution	-44.51%	-40.53%	-37.06%	-66.11%	-569.45%	-

Source: S&P Capital IQ. Standard template. Financial Sources.