BuildDirect.com Technologies Inc. (TSXV:BILD)
Canada
· Delayed Price · Currency is CAD 3.550
+0.050 (1.43%)
At close: Apr 28, 2026
TSXV:BILD Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | -2.33 | -1.25 | -3.77 | -7.87 | -10.33 | Upgrade
|
| Depreciation & Amortization | 3.22 | 2.86 | 3.65 | 4.03 | 2.93 | Upgrade
|
| Other Amortization | 0.05 | - | 0.03 | 0.03 | 0.04 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.01 | 0.01 | 0.06 | 0.01 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 2.13 | 3.39 | - | Upgrade
|
| Stock-Based Compensation | 0.56 | 0.19 | 0.2 | 0.27 | 0.46 | Upgrade
|
| Other Operating Activities | 1.59 | -0.36 | 0.77 | -0.27 | 1.64 | Upgrade
|
| Change in Accounts Receivable | 0.29 | 0.27 | -0.52 | 0.18 | -0.4 | Upgrade
|
| Change in Inventory | 0.58 | -3.45 | 0.48 | 0.8 | -1.45 | Upgrade
|
| Change in Accounts Payable | -1.66 | 3.13 | 0.31 | -0.97 | 1.3 | Upgrade
|
| Change in Unearned Revenue | -0.03 | -0.17 | -0.21 | -2.11 | 0.61 | Upgrade
|
| Change in Income Taxes | 0.17 | 0.5 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -0.05 | 0.43 | 0.89 | 0.66 | -1.59 | Upgrade
|
| Operating Cash Flow | 2.36 | 2.16 | 4.02 | -1.86 | -6.79 | Upgrade
|
| Operating Cash Flow Growth | 9.30% | -46.29% | - | - | - | Upgrade
|
| Capital Expenditures | -0.78 | -0.15 | -0.04 | -0.05 | -0.11 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | - | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -9.43 | Upgrade
|
| Investing Cash Flow | -0.76 | 0.04 | 0.22 | 0.2 | -9.32 | Upgrade
|
| Long-Term Debt Issued | 2.92 | 2.99 | - | 4.5 | - | Upgrade
|
| Long-Term Debt Repaid | -2.94 | -4.4 | -4.23 | -2.27 | -2.47 | Upgrade
|
| Net Debt Issued (Repaid) | -0.02 | -1.41 | -4.23 | 2.23 | -2.47 | Upgrade
|
| Issuance of Common Stock | 5.25 | 0.03 | 0.31 | 3.73 | 16.61 | Upgrade
|
| Other Financing Activities | -0.98 | -1.08 | -1.83 | -1.83 | -1.74 | Upgrade
|
| Financing Cash Flow | 4.24 | -2.46 | -5.75 | 4.12 | 12.41 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 0 | -0.07 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | Upgrade
|
| Net Cash Flow | 5.85 | -0.25 | -1.51 | 2.39 | -3.7 | Upgrade
|
| Free Cash Flow | 1.58 | 2.01 | 3.98 | -1.91 | -6.9 | Upgrade
|
| Free Cash Flow Growth | -21.46% | -49.49% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.39% | 3.07% | 5.51% | -2.07% | -7.61% | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.05 | 0.10 | -0.06 | -0.28 | Upgrade
|
| Cash Interest Paid | 0.27 | 0.38 | 1.13 | 1.09 | 0.23 | Upgrade
|
| Cash Income Tax Paid | 0.41 | 0.02 | 0.23 | 1.37 | - | Upgrade
|
| Levered Free Cash Flow | -0.97 | 1.14 | 2.28 | -1.6 | -2.83 | Upgrade
|
| Unlevered Free Cash Flow | 0.18 | 2 | 3.54 | -0.29 | -1.33 | Upgrade
|
| Change in Working Capital | -0.71 | 0.7 | 0.96 | -1.45 | -1.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.